F

Forth Corporation PCL
SET:FORTH

Watchlist Manager
Forth Corporation PCL
SET:FORTH
Watchlist
Price: 6.55 THB 2.34% Market Closed
Market Cap: 6.1B THB

Relative Value

The Relative Value of one FORTH stock under the Base Case scenario is hidden THB. Compared to the current market price of 6.55 THB, Forth Corporation PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FORTH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
68
Median 3Y
1.6
Median 5Y
1.7
Industry
2
vs History
98
vs Industry
25
Median 3Y
35.5
Median 5Y
33.2
Industry
25.1
vs History
44
vs Industry
29
Median 3Y
19.7
Median 5Y
19.7
Industry
16.4
vs History
71
vs Industry
33
Median 3Y
31.3
Median 5Y
29.9
Industry
22.5
vs History
98
vs Industry
24
Median 3Y
7.1
Median 5Y
7.1
Industry
2.3
vs History
98
vs Industry
55
Median 3Y
2
Median 5Y
2
Industry
2.1
vs History
98
vs Industry
52
Median 3Y
8.4
Median 5Y
8.7
Industry
8.3
vs History
98
vs Industry
51
Median 3Y
10.6
Median 5Y
10.6
Industry
16.8
vs History
98
vs Industry
40
Median 3Y
18.3
Median 5Y
18.2
Industry
20.7
vs History
30
vs Industry
19
Median 3Y
22.3
Median 5Y
22.3
Industry
16.5
vs History
vs Industry
22
Median 3Y
-40.8
Median 5Y
6.8
Industry
19.6
vs History
98
vs Industry
59
Median 3Y
1.9
Median 5Y
2
Industry
1.8

Multiples Across Competitors

FORTH Competitors Multiples
Forth Corporation PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Forth Corporation PCL
SET:FORTH
6.1B THB 0.6 10.1 4.9 7.6
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.6 40.1 36.4 36.4
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.2T TWD 0.4 16.6 13 18.1
CH
TE Connectivity Ltd
NYSE:TEL
67.8B USD 3.9 36.8 16.9 21.1
CA
Celestica Inc
TSX:CLS
48.5B CAD 3.1 49.2 36.1 43.2
SG
Flex Ltd
NASDAQ:FLEX
26B USD 1 29.7 13.5 19.2
US
Jabil Inc
NYSE:JBL
23.9B USD 0.8 36.4 11.5 17
KY
Fabrinet
NYSE:FN
16.9B USD 4.7 48.1 39.9 46.3
CN
Goertek Inc
SZSE:002241
101.5B CNY 1 34.9 35.5 35.5
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 776.2 99.9 99.9
US
Fabrinet
SWB:FAN
9.9B EUR 3.2 33 26.6 30.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
F
Forth Corporation PCL
SET:FORTH
Average EV/EBITDA: 30.4
4.9
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.4
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
13
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
16.9
11%
1.5
CA
Celestica Inc
TSX:CLS
36.1
37%
1
SG
Flex Ltd
NASDAQ:FLEX
13.5
13%
1
US
Jabil Inc
NYSE:JBL
11.5
13%
0.9
KY
Fabrinet
NYSE:FN
39.9
28%
1.4
CN
Goertek Inc
SZSE:002241
35.5
45%
0.8
TW
FIH Mobile Ltd
F:FW3
99.9
N/A N/A
US
F
Fabrinet
SWB:FAN
26.6
28%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
F
Forth Corporation PCL
SET:FORTH
Average EV/EBIT: 34.1
7.6
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.4
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
18.1
23%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
21.1
14%
1.5
CA
Celestica Inc
TSX:CLS
43.2
43%
1
SG
Flex Ltd
NASDAQ:FLEX
19.2
17%
1.1
US
Jabil Inc
NYSE:JBL
17
15%
1.1
KY
Fabrinet
NYSE:FN
46.3
28%
1.7
CN
Goertek Inc
SZSE:002241
35.5
25%
1.4
TW
FIH Mobile Ltd
F:FW3
99.9
N/A N/A
US
F
Fabrinet
SWB:FAN
30.9
28%
1.1