F

Frasers Property (Thailand) PCL
SET:FPT

Watchlist Manager
Frasers Property (Thailand) PCL
SET:FPT
Watchlist
Price: 6.1 THB 1.67%
Market Cap: ฿14.1B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-12%
5Y
-29%
10Y
+148%
Operating Income
+
3Y
-35%
5Y
-46%
10Y
+72%
Net Income
+
3Y
-41%
5Y
-48%
10Y
+155%

Earnings Waterfall
Frasers Property (Thailand) PCL

Income Statement
Frasers Property (Thailand) PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
48
51
52
50
0
42
38
39
0
41
40
41
0
48
54
64
0
120
152
187
0
216
222
218
0
208
215
237
0
287
299
302
0
290
280
270
0
259
264
266
0
294
322
363
0
423
0
0
0
157
322
462
643
659
681
737
762
789
807
815
812
772
719
648
571
536
535
465
0
0
0
807
262
551
840
1 131
1 143
1 124
1 092
1 064
1 035
1 002
972
964
1 002
831
1 163
871
1 166
1 199
1 233
1 262
0
0
0
Revenue
331
N/A
355
+7%
338
-5%
363
+7%
381
+5%
429
+13%
465
+8%
580
+25%
617
+6%
701
+14%
830
+18%
827
0%
849
+3%
847
0%
2 479
+193%
2 439
-2%
2 466
+1%
2 443
-1%
2 733
+12%
2 798
+2%
2 927
+5%
3 128
+7%
1 208
-61%
1 204
0%
3 200
+166%
3 001
-6%
3 034
+1%
3 104
+2%
3 223
+4%
3 226
+0%
3 147
-2%
3 061
-3%
2 373
-22%
2 458
+4%
2 487
+1%
2 540
+2%
2 783
+10%
2 712
-3%
2 861
+5%
3 802
+33%
1 999
-47%
2 773
+39%
2 698
-3%
1 865
-31%
5 558
+198%
4 846
-13%
4 845
0%
4 898
+1%
5 855
+20%
6 291
+7%
6 275
0%
6 186
-1%
5 619
-9%
5 160
-8%
5 208
+1%
5 284
+1%
4 460
-16%
4 461
+0%
4 405
-1%
4 403
0%
1 703
-61%
1 703
+0%
1 807
+6%
1 841
+2%
1 924
+4%
2 211
+15%
2 287
+3%
13 018
+469%
17 258
+33%
21 505
+25%
25 323
+18%
19 418
-23%
18 939
-2%
18 271
-4%
18 782
+3%
18 398
-2%
17 628
-4%
16 975
-4%
15 906
-6%
14 498
-9%
14 218
-2%
13 674
-4%
13 961
+2%
14 853
+6%
14 966
+1%
11 353
-24%
15 084
+33%
10 942
-27%
14 361
+31%
14 359
0%
13 464
-6%
13 763
+2%
13 210
-4%
12 992
-2%
13 119
+1%
Gross Profit
Cost of Revenue
(72)
(98)
(107)
(116)
(117)
(104)
(112)
(125)
(224)
(154)
(181)
(197)
(316)
(196)
(1 083)
(1 061)
(1 121)
(1 062)
(1 161)
(1 172)
(1 311)
(1 269)
(273)
(285)
(1 493)
(1 231)
(1 284)
(1 325)
(1 640)
(1 590)
(1 543)
(1 505)
(1 278)
(1 317)
(1 322)
(1 343)
(1 282)
(1 254)
(1 332)
(1 979)
(988)
(1 429)
(1 418)
(861)
(3 204)
(2 806)
(2 757)
(2 724)
(3 213)
(3 366)
(3 363)
(3 326)
(3 517)
(3 352)
(3 386)
(3 422)
(2 760)
(2 744)
(2 711)
(2 739)
(559)
(640)
(706)
(706)
(576)
(959)
(980)
(7 658)
(11 200)
(14 030)
(16 453)
(11 539)
(11 737)
(11 355)
(11 754)
(11 534)
(11 430)
(10 857)
(10 190)
(9 233)
(8 886)
(8 400)
(8 428)
(8 636)
(8 600)
(6 535)
(8 823)
(6 528)
(8 644)
(8 640)
(7 766)
(7 935)
(7 450)
(7 377)
(7 955)
Gross Profit
259
N/A
258
0%
231
-10%
246
+6%
264
+7%
324
+23%
353
+9%
456
+29%
393
-14%
546
+39%
647
+18%
629
-3%
533
-15%
651
+22%
1 397
+115%
1 378
-1%
1 345
-2%
1 381
+3%
1 573
+14%
1 627
+3%
1 616
-1%
1 860
+15%
935
-50%
919
-2%
1 707
+86%
1 769
+4%
1 749
-1%
1 779
+2%
1 583
-11%
1 637
+3%
1 605
-2%
1 555
-3%
1 096
-30%
1 140
+4%
1 164
+2%
1 198
+3%
1 501
+25%
1 459
-3%
1 530
+5%
1 823
+19%
1 011
-45%
1 344
+33%
1 280
-5%
1 004
-22%
2 353
+134%
2 039
-13%
2 087
+2%
2 173
+4%
2 642
+22%
2 926
+11%
2 912
0%
2 859
-2%
2 102
-26%
1 807
-14%
1 822
+1%
1 863
+2%
1 700
-9%
1 717
+1%
1 693
-1%
1 662
-2%
1 144
-31%
1 063
-7%
1 102
+4%
1 138
+3%
1 348
+18%
1 253
-7%
1 308
+4%
5 361
+310%
6 057
+13%
7 475
+23%
8 871
+19%
7 879
-11%
7 202
-9%
6 917
-4%
7 028
+2%
6 864
-2%
6 198
-10%
6 118
-1%
5 716
-7%
5 265
-8%
5 332
+1%
5 274
-1%
5 533
+5%
6 217
+12%
6 367
+2%
4 818
-24%
6 261
+30%
4 414
-29%
5 717
+30%
5 718
+0%
5 698
0%
5 828
+2%
5 760
-1%
5 615
-3%
5 163
-8%
Operating Income
Operating Expenses
(65)
(72)
(74)
(74)
(60)
(59)
(62)
(65)
(76)
(92)
(93)
(102)
(110)
(108)
(113)
(110)
(114)
(127)
(138)
(154)
(149)
(147)
(149)
(150)
(139)
(143)
(145)
(147)
(167)
(202)
(205)
(193)
(183)
(182)
(182)
(149)
(149)
(140)
(141)
(163)
(206)
(205)
(178)
(228)
(160)
(60)
(41)
(63)
(277)
(460)
(551)
(594)
(545)
(541)
(675)
(667)
(379)
(378)
(350)
(341)
(724)
(473)
(509)
(504)
(784)
(443)
(510)
(2 604)
(1 605)
(2 175)
(2 722)
(3 919)
(3 125)
(3 150)
(3 233)
(3 058)
(2 215)
(2 712)
(2 529)
(2 650)
(2 643)
(2 102)
(2 321)
(3 070)
(3 092)
(2 943)
(3 710)
(2 915)
(3 669)
(3 036)
(2 968)
(3 031)
(2 990)
(2 982)
(3 106)
Selling, General & Administrative
(55)
(62)
(67)
(68)
(68)
(68)
(70)
(73)
(84)
(96)
(100)
(109)
(114)
(113)
(123)
(131)
(146)
(164)
(184)
(200)
(204)
(213)
(221)
(224)
(236)
(236)
(236)
(244)
(262)
(242)
(224)
(207)
(266)
(206)
(210)
(209)
(200)
(209)
(216)
(226)
(233)
(246)
(256)
(275)
(316)
(340)
(372)
(391)
(541)
(567)
(572)
(596)
(514)
(526)
(548)
(549)
(472)
(459)
(442)
(468)
(523)
(534)
(568)
(545)
(565)
(631)
(689)
(2 604)
(3 276)
(3 997)
(4 681)
(3 919)
(3 690)
(3 636)
(3 657)
(3 346)
(2 988)
(3 045)
(2 829)
(2 919)
(2 922)
(2 712)
(2 892)
(3 253)
(3 252)
(3 045)
(3 843)
(3 002)
(3 775)
(3 163)
(3 100)
(3 142)
(3 108)
(3 083)
(3 166)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(20)
(40)
(60)
0
(63)
(64)
(68)
(95)
(89)
(87)
(79)
(93)
(99)
(102)
(118)
(116)
(129)
(151)
(167)
(174)
(195)
(213)
(232)
(256)
(267)
(275)
(277)
(285)
(258)
(233)
(217)
(181)
(190)
(201)
(203)
(219)
(219)
(213)
0
(101)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(8)
(8)
(6)
(5)
8
9
8
9
8
4
7
7
5
5
10
20
32
38
46
47
56
67
72
74
96
93
92
98
94
60
59
74
83
85
90
128
146
156
161
141
120
140
180
165
272
409
482
495
438
302
235
235
225
253
148
159
378
341
325
346
(20)
251
259
243
0
407
391
0
1 772
1 822
1 959
0
565
486
424
288
773
334
301
268
279
611
571
183
160
101
133
87
106
127
132
110
118
101
61
Operating Income
195
N/A
186
-5%
157
-16%
172
+10%
204
+19%
267
+31%
292
+9%
392
+34%
317
-19%
455
+44%
556
+22%
529
-5%
424
-20%
544
+28%
1 284
+136%
1 268
-1%
1 231
-3%
1 256
+2%
1 437
+14%
1 475
+3%
1 467
-1%
1 713
+17%
786
-54%
769
-2%
1 568
+104%
1 627
+4%
1 606
-1%
1 633
+2%
1 416
-13%
1 435
+1%
1 399
-3%
1 363
-3%
913
-33%
960
+5%
983
+2%
1 048
+7%
1 352
+29%
1 318
-3%
1 389
+5%
1 660
+20%
804
-52%
1 138
+42%
1 101
-3%
776
-30%
2 193
+183%
1 980
-10%
2 047
+3%
2 111
+3%
2 365
+12%
2 465
+4%
2 361
-4%
2 265
-4%
1 558
-31%
1 266
-19%
1 146
-9%
1 195
+4%
1 321
+11%
1 339
+1%
1 344
+0%
1 323
-2%
420
-68%
591
+41%
593
+0%
632
+7%
564
-11%
809
+43%
796
-2%
2 757
+246%
4 451
+61%
5 299
+19%
6 149
+16%
3 960
-36%
4 078
+3%
3 767
-8%
3 795
+1%
3 806
+0%
3 983
+5%
3 406
-14%
3 187
-6%
2 615
-18%
2 688
+3%
3 173
+18%
3 212
+1%
3 147
-2%
3 275
+4%
1 874
-43%
2 551
+36%
1 499
-41%
2 048
+37%
2 683
+31%
2 731
+2%
2 796
+2%
2 770
-1%
2 633
-5%
2 058
-22%
Pre-Tax Income
Interest Income Expense
(63)
(66)
(53)
(51)
(46)
(66)
(63)
(119)
(40)
(153)
(197)
(165)
(43)
(147)
(101)
(98)
(63)
(131)
(179)
(227)
(164)
(359)
(357)
(287)
(97)
(204)
(187)
(244)
(180)
(180)
(173)
(159)
(135)
(129)
(120)
(110)
(93)
(85)
(74)
(70)
(109)
(146)
(201)
(232)
(213)
(196)
(222)
(251)
(323)
(370)
(389)
(364)
(368)
(394)
(424)
(486)
(507)
(438)
(449)
(444)
(449)
(491)
(420)
(348)
(139)
(160)
(108)
(260)
(471)
(672)
(659)
85
(802)
(852)
(1 342)
(716)
(451)
(204)
70
(779)
(887)
(1 206)
(930)
(527)
(649)
(536)
(735)
(367)
(702)
(876)
(1 069)
(921)
(864)
(416)
(360)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(118)
(111)
0
0
(33)
(28)
13
11
59
48
7
9
(3)
0
0
0
0
10
0
(15)
0
384
384
384
0
0
4
19
400
0
0
381
0
482
482
662
662
179
179
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(274)
0
(274)
0
0
0
(165)
(11)
(11)
26
(69)
(54)
(54)
(91)
(266)
(270)
(270)
(270)
(89)
(92)
(92)
(56)
(180)
(176)
(176)
(276)
(60)
(166)
0
(77)
(423)
(256)
(171)
(199)
(351)
(477)
(556)
(553)
(172)
(61)
(67)
(71)
80
294
0
334
295
36
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
1
1
2
1
1
2
1
0
1
0
0
(1)
0
1
(273)
0
(273)
(165)
(165)
1
(165)
0
0
0
0
(1)
0
0
0
1
0
0
(1)
0
(1)
0
(1)
(2)
(1)
0
0
(166)
0
0
0
0
0
0
0
0
1
0
1
1
0
0
0
294
(1)
59
(1)
35
0
54
1
1
109
0
0
0
246
66
66
66
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
132
N/A
121
-8%
105
-13%
123
+17%
159
+29%
202
+27%
231
+14%
274
+19%
277
+1%
303
+9%
359
+18%
364
+1%
380
+4%
397
+4%
910
+129%
897
-1%
894
0%
852
-5%
1 093
+28%
1 083
-1%
1 139
+5%
1 178
+3%
418
-65%
508
+22%
1 402
+176%
1 369
-2%
1 364
0%
1 298
-5%
970
-25%
985
+2%
957
-3%
934
-2%
689
-26%
738
+7%
771
+4%
881
+14%
1 079
+22%
1 056
-2%
1 137
+8%
1 313
+15%
635
-52%
826
+30%
734
-11%
467
-36%
1 557
+233%
1 528
-2%
1 654
+8%
1 661
+0%
1 691
+2%
1 618
-4%
1 416
-12%
1 349
-5%
900
-33%
701
-22%
656
-6%
638
-3%
861
+35%
1 167
+36%
1 202
+3%
1 223
+2%
384
-69%
183
-52%
215
+17%
293
+36%
477
+63%
650
+36%
689
+6%
2 606
+278%
3 981
+53%
4 637
+16%
5 489
+18%
4 276
-22%
3 342
-22%
3 366
+1%
2 904
-14%
3 474
+20%
3 531
+2%
3 202
-9%
3 261
+2%
1 855
-43%
2 202
+19%
1 967
-11%
2 283
+16%
3 001
+31%
2 626
-13%
1 821
-31%
2 298
+26%
1 794
-22%
2 007
+12%
1 986
-1%
1 841
-7%
1 875
+2%
1 906
+2%
2 217
+16%
1 697
-23%
Net Income
Tax Provision
(46)
(42)
(34)
(41)
(47)
(55)
(63)
(69)
(70)
(76)
(86)
(86)
(91)
(89)
(220)
(224)
(214)
(207)
(268)
(262)
(271)
(283)
(93)
(102)
(342)
(339)
(335)
(326)
(245)
(235)
(222)
(209)
(35)
(45)
(57)
(85)
(258)
(259)
(282)
(311)
(199)
(243)
(219)
(171)
(260)
(216)
(255)
(251)
(277)
(314)
(273)
(276)
(139)
(83)
(73)
(64)
(90)
(140)
(153)
(160)
(106)
(66)
(45)
(39)
5
(2)
(19)
(461)
(701)
(841)
(962)
(791)
(685)
(634)
(570)
(632)
(551)
(564)
(563)
(288)
(331)
(296)
(391)
(537)
(593)
(384)
(437)
(246)
(295)
(331)
(374)
(401)
(376)
(381)
(243)
Income from Continuing Operations
87
79
71
82
112
147
168
205
208
227
272
277
290
307
690
673
680
644
824
820
868
895
325
405
1 060
1 031
1 030
974
725
750
735
724
653
692
713
796
821
798
856
1 004
436
585
516
297
1 297
1 311
1 399
1 408
1 414
1 303
1 142
1 073
762
618
583
574
771
1 028
1 049
1 063
278
116
170
254
482
648
670
2 144
3 279
3 796
4 527
3 484
2 657
2 731
2 334
2 842
2 980
2 638
2 698
1 567
1 870
1 671
1 892
2 465
2 032
1 437
1 861
1 547
1 712
1 656
1 467
1 474
1 530
1 836
1 455
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
4
5
4
3
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
(1)
(1)
(3)
(3)
(3)
(4)
(4)
(4)
(2)
(6)
(9)
(313)
(1 943)
(2 642)
(3 161)
(379)
(1 262)
(574)
(66)
(48)
(21)
(2)
17
20
17
13
10
(0)
(3)
(12)
(9)
(11)
(18)
(19)
(29)
(26)
(18)
(11)
6
Net Income (Common)
87
N/A
79
-9%
71
-10%
82
+15%
112
+37%
147
+31%
168
+14%
205
+22%
208
+1%
227
+9%
272
+20%
277
+2%
290
+5%
307
+6%
690
+125%
673
-2%
680
+1%
644
-5%
824
+28%
821
0%
869
+6%
899
+3%
330
-63%
409
+24%
1 063
+160%
1 032
-3%
1 030
0%
974
-5%
725
-26%
750
+3%
735
-2%
724
-1%
653
-10%
692
+6%
713
+3%
796
+12%
821
+3%
798
-3%
856
+7%
1 004
+17%
436
-57%
585
+34%
516
-12%
297
-42%
1 297
+337%
1 311
+1%
1 399
+7%
1 408
+1%
1 414
+0%
1 303
-8%
1 142
-12%
1 073
-6%
762
-29%
618
-19%
583
-6%
573
-2%
770
+34%
1 026
+33%
1 046
+2%
1 060
+1%
275
-74%
113
-59%
167
+48%
252
+51%
480
+90%
642
+34%
661
+3%
657
-1%
1 336
+103%
1 154
-14%
1 366
+18%
1 791
+31%
1 395
-22%
2 158
+55%
2 268
+5%
2 791
+23%
2 958
+6%
2 635
-11%
2 714
+3%
1 586
-42%
1 887
+19%
1 684
-11%
1 901
+13%
2 464
+30%
2 029
-18%
1 425
-30%
1 852
+30%
1 536
-17%
1 695
+10%
1 637
-3%
1 438
-12%
1 448
+1%
1 512
+4%
1 825
+21%
1 461
-20%
EPS (Diluted)
0.28
N/A
0.26
-7%
0.22
-15%
0.17
-23%
0.28
+65%
0.34
+21%
0.37
+9%
0.45
+22%
0.48
+7%
0.42
-13%
0.49
+17%
0.5
+2%
0.53
+6%
0.56
+6%
1.25
+123%
1.22
-2%
1.23
+1%
1.15
-7%
1.45
+26%
1.44
-1%
1.51
+5%
1.32
-13%
0.48
-64%
0.59
+23%
1.56
+164%
1.53
-2%
1.52
-1%
1.44
-5%
1.07
-26%
1.1
+3%
1.08
-2%
1.07
-1%
0.97
-9%
0.97
N/A
0.97
N/A
1.07
+10%
1.12
+5%
1.05
-6%
0.97
-8%
1.22
+26%
0.54
-56%
0.71
+31%
0.63
-11%
0.36
-43%
1.55
+331%
1.38
-11%
1.43
+4%
1.49
+4%
1.49
N/A
1.38
-7%
1.18
-14%
0.99
-16%
0.76
-23%
0.57
-25%
0.53
-7%
0.52
-2%
0.68
+31%
0.93
+37%
0.95
+2%
0.96
+1%
0.24
-75%
0.08
-67%
0.11
+38%
0.15
+36%
0.26
+73%
0.35
+35%
0.36
+3%
0.35
-3%
0.72
+106%
0.59
-18%
0.74
+25%
0.94
+27%
0.69
-27%
1.06
+54%
1.1
+4%
1.34
+22%
1.22
-9%
1.09
-11%
1.14
+5%
0.68
-40%
0.8
+18%
0.72
-10%
0.81
+13%
1.06
+31%
0.87
-18%
0.62
-29%
0.8
+29%
0.66
-18%
0.73
+11%
0.71
-3%
0.62
-13%
0.62
N/A
0.65
+5%
0.79
+22%
0.63
-20%

See Also

Summary
FPT intrinsic value, competitors valuation, and company profile.
DCF Valuation
FPT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FPT stock valuation using valuation multiples.
Wall Street Estimates
FPT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FPT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 312,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.