Intrinsic Value

The intrinsic value of Frasers Property (Thailand) PCL (FPT) under the Base Case is 12.19 THB per share. Compared with the current market price of 7 THB, the stock appears Undervalued by 43% .

The intrinsic value is calculated using the DCF method. The model assumes net margin jumps to 15% in 2026, above its five-year average of 12%, before easing to 11% by 2031. If net margin stayed at its five-year average of 12%, the estimate would be about ฿13.

Do our valuations actually work? See backtest results .

FPT Intrinsic Value
฿12.19
Undervaluation 43%
Intrinsic Value
Price ฿7
F

FPT is cheaper than usual. It was this cheap or cheaper on just 8% of days in the past 5 years.

Monitor FPT
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿9.75
Get notified when the price drops into your buy zone
Intrinsic Value ฿12.19
Margin of Safety 20% ฿9.75
Current Price ฿7
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to FPT

Fundamental Analysis

What Frasers Property (Thailand) PCL Does

Real Estate

Frasers Property (Thailand) PCL is a Thai property company that builds, owns, and manages real estate for both sale and long-term rental. It develops housing projects, office buildings, industrial estates, warehouses, and mixed-use properties, so its business spans homes, workspaces, and land for factories and logistics users. The company earns money in two main ways: by selling completed properties and by collecting recurring rent and service income from properties it keeps on its balance sheet.

Headquarters
Thailand TH
Employees
1 349
IPO date
Jun 13, 2002
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Frasers Property (Thailand) PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one FPT stock?

The intrinsic value for Frasers Property (Thailand) PCL (FPT) under the Base Case is 12.19 THB.

Is FPT stock undervalued or overvalued?

Compared with the current market price of 7 THB, the stock appears Undervalued by 43% .

Back to Top