F

Firetrade Engineering PCL
SET:FTE

Watchlist Manager
Firetrade Engineering PCL
SET:FTE
Watchlist
Price: 1.92 THB Market Closed
Market Cap: 1.3B THB

Income Statement

Earnings Waterfall
Firetrade Engineering PCL

Revenue
1.4B THB
Cost of Revenue
-1.1B THB
Gross Profit
361.1m THB
Operating Expenses
-190.2m THB
Operating Income
170.9m THB
Other Expenses
-45.5m THB
Net Income
125.4m THB

Income Statement
Firetrade Engineering PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
1
1
2
2
0
0
0
0
0
0
0
0
0
0
1
2
2
3
4
4
5
6
6
6
5
5
4
5
5
5
5
5
0
0
0
Revenue
823
N/A
853
+4%
873
+2%
950
+9%
975
+3%
963
-1%
1 002
+4%
970
-3%
1 018
+5%
1 046
+3%
1 036
-1%
1 040
+0%
1 026
-1%
1 002
-2%
975
-3%
946
-3%
907
-4%
943
+4%
978
+4%
1 008
+3%
1 005
0%
981
-2%
967
-1%
1 007
+4%
1 089
+8%
1 138
+4%
1 172
+3%
1 176
+0%
1 145
-3%
1 152
+1%
1 144
-1%
1 230
+8%
1 341
+9%
1 374
+2%
1 438
+5%
1 423
-1%
Gross Profit
Cost of Revenue
(619)
(640)
(645)
(699)
(716)
(714)
(730)
(697)
(735)
(744)
(748)
(763)
(753)
(738)
(724)
(705)
(682)
(717)
(751)
(774)
(777)
(751)
(728)
(749)
(801)
(834)
(860)
(865)
(842)
(848)
(849)
(915)
(998)
(1 023)
(1 067)
(1 062)
Gross Profit
204
N/A
213
+4%
228
+7%
252
+10%
260
+3%
250
-4%
271
+9%
273
+1%
284
+4%
303
+7%
288
-5%
276
-4%
273
-1%
264
-3%
251
-5%
241
-4%
225
-7%
226
+1%
227
+0%
234
+3%
229
-2%
229
+0%
239
+4%
258
+8%
288
+12%
303
+5%
312
+3%
311
0%
303
-3%
304
+0%
295
-3%
315
+7%
343
+9%
351
+2%
371
+6%
361
-3%
Operating Income
Operating Expenses
(96)
(94)
(97)
(100)
(111)
(105)
(109)
(117)
(121)
(123)
(131)
(127)
(130)
(138)
(135)
(137)
(139)
(133)
(136)
(139)
(150)
(151)
(160)
(170)
(166)
(165)
(162)
(154)
(153)
(164)
(167)
(153)
(175)
(178)
(174)
(190)
Selling, General & Administrative
(101)
(100)
(102)
(106)
(111)
(114)
(118)
(128)
(131)
(136)
(144)
(140)
(143)
(147)
(142)
(145)
(146)
(139)
(143)
(145)
(155)
(159)
(165)
(174)
(171)
(171)
(169)
(162)
(164)
(173)
(177)
(172)
(184)
(187)
(188)
(197)
Other Operating Expenses
5
5
6
6
0
9
9
10
11
12
13
13
12
8
8
7
7
6
7
7
5
7
5
5
5
7
7
7
11
9
11
19
9
9
13
7
Operating Income
108
N/A
119
+10%
132
+11%
151
+15%
148
-2%
144
-3%
162
+13%
155
-4%
163
+5%
179
+10%
157
-12%
149
-5%
142
-5%
126
-12%
116
-7%
104
-11%
86
-17%
93
+8%
91
-2%
95
+4%
79
-17%
78
-1%
79
+1%
89
+12%
122
+38%
139
+13%
150
+8%
157
+5%
150
-4%
140
-7%
128
-8%
161
+26%
168
+4%
173
+3%
196
+14%
171
-13%
Pre-Tax Income
Interest Income Expense
1
3
2
1
3
1
2
1
0
0
0
0
0
0
(0)
(1)
(2)
(2)
(3)
(4)
(4)
(5)
(6)
(6)
(6)
(5)
(5)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
Total Other Income
0
(0)
0
0
7
0
0
0
0
0
0
0
0
(6)
(8)
(9)
(9)
(14)
(12)
(16)
(19)
(25)
(18)
(23)
(15)
0
(3)
4
2
(1)
(9)
(5)
(17)
(9)
(3)
(8)
Pre-Tax Income
109
N/A
121
+12%
133
+10%
152
+14%
158
+4%
145
-8%
164
+13%
157
-5%
163
+4%
179
+10%
157
-12%
149
-5%
142
-5%
120
-16%
108
-10%
94
-13%
75
-19%
76
+1%
76
0%
75
-2%
56
-26%
48
-14%
55
+15%
60
+9%
102
+69%
134
+32%
142
+6%
156
+10%
148
-5%
134
-9%
114
-15%
151
+32%
146
-3%
159
+9%
188
+19%
158
-16%
Net Income
Tax Provision
(21)
(24)
(26)
(26)
(28)
(25)
(30)
(31)
(33)
(36)
(32)
(30)
(28)
(23)
(21)
(18)
(15)
(15)
(15)
(15)
(12)
(10)
(12)
(13)
(21)
(28)
(29)
(31)
(30)
(27)
(23)
(31)
(30)
(33)
(39)
(33)
Income from Continuing Operations
87
98
108
126
131
120
135
125
130
143
126
119
115
97
87
76
61
61
61
60
44
38
43
47
81
106
113
124
118
107
91
120
116
126
149
125
Income to Minority Interest
(0)
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
87
N/A
99
+14%
108
+8%
126
+17%
131
+4%
120
-8%
135
+12%
125
-7%
130
+4%
143
+10%
126
-12%
119
-5%
115
-4%
97
-16%
87
-10%
76
-13%
61
-20%
61
+1%
61
0%
60
-2%
44
-26%
38
-13%
43
+13%
47
+10%
81
+70%
106
+31%
113
+7%
124
+10%
118
-5%
107
-9%
91
-15%
120
+33%
116
-3%
126
+8%
149
+19%
125
-16%
EPS (Diluted)
0.39
N/A
0.22
-44%
0.23
+5%
0.22
-4%
0.23
+5%
0.22
-4%
0.23
+5%
0.21
-9%
0.2
-5%
0.24
+20%
0.21
-13%
0.2
-5%
0.17
-15%
0.16
-6%
0.15
-6%
0.13
-13%
0.09
-31%
0.1
+11%
0.1
N/A
0.09
-10%
0.07
-22%
0.06
-14%
0.06
N/A
0.07
+17%
0.13
+86%
0.16
+23%
0.17
+6%
0.18
+6%
0.18
N/A
0.16
-11%
0.14
-13%
0.18
+29%
0.18
N/A
0.19
+6%
0.23
+21%
0.19
-17%