F

Firetrade Engineering PCL
SET:FTE

Watchlist Manager
Firetrade Engineering PCL
SET:FTE
Watchlist
Price: 1.86 THB
Market Cap: 1.2B THB

Relative Value

The Relative Value of one FTE stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.86 THB, Firetrade Engineering PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
63
Median 3Y
0.9
Median 5Y
0.9
Industry
1.8
vs History
57
vs Industry
62
Median 3Y
9.2
Median 5Y
10.5
Industry
22.6
vs History
55
vs Industry
31
Median 3Y
6.3
Median 5Y
10
Industry
15.2
vs History
57
vs Industry
27
Median 3Y
9.1
Median 5Y
12.8
Industry
21.7
vs History
9
vs Industry
58
Median 3Y
1.2
Median 5Y
1.3
Industry
2
vs History
68
vs Industry
62
Median 3Y
0.9
Median 5Y
0.9
Industry
1.9
vs History
60
vs Industry
60
Median 3Y
3.4
Median 5Y
3.5
Industry
6.7
vs History
60
vs Industry
57
Median 3Y
6.3
Median 5Y
7.1
Industry
13
vs History
61
vs Industry
60
Median 3Y
7
Median 5Y
7.9
Industry
17.4
vs History
55
vs Industry
30
Median 3Y
6.3
Median 5Y
10.5
Industry
15.4
vs History
28
vs Industry
26
Median 3Y
6.5
Median 5Y
5.6
Industry
19.3
vs History
7
vs Industry
48
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5

Multiples Across Competitors

FTE Competitors Multiples
Firetrade Engineering PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Firetrade Engineering PCL
SET:FTE
1.2B THB 0.9 9.8 6.6 7.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111.9B USD 5.6 30.7 23 27.9
SE
Atlas Copco AB
STO:ATCO A
803B SEK 4.7 29.1 18.6 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13T JPY 2.5 51.7 22.9 31.9
US
Barnes Group Inc
NYSE:B
76.7B USD 5.3 21.4 9.2 11.7
US
Illinois Tool Works Inc
NYSE:ITW
73.1B USD 4.6 24.2 17.8 19.5
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.4 18.7 23.4
SE
Sandvik AB
STO:SAND
371.7B SEK 3.1 25.1 14.4 19.6
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.8 19 23.6
JP
Fanuc Corp
TSE:6954
5.6T JPY 6.9 35.8 23.2 29.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
F
Firetrade Engineering PCL
SET:FTE
Average EV/EBITDA: 15 635.8
6.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.9
18%
1.3
US
Barnes Group Inc
NYSE:B
9.2
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
4%
4.5
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
SE
Sandvik AB
STO:SAND
14.4
5%
2.9
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
JP
Fanuc Corp
TSE:6954
23.2
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
F
Firetrade Engineering PCL
SET:FTE
Average EV/EBIT: 19 126.1
7.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.4
3%
7.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.9
N/A N/A
US
Barnes Group Inc
NYSE:B
11.7
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
29.6
N/A N/A