Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
Sign Up
Log in
F

Future City Leasehold Real Estate Investment Trust
SET:FUTURERT

Watchlist Manager
Future City Leasehold Real Estate Investment Trust
SET:FUTURERT
Watchlist
Price: 9.1 THB Market Closed
Market Cap: ฿4.8B
Write Note Create Alert Ask AI
THB
Metric FY2024 FY2025
Revenue
254.5m 996.1m
Cost of Revenue
(30.8m) (122.5m)
Gross Profit
223.7m 873.7m
Operating Expenses
(26.1m) (53.6m)
Selling, General & Administrative
(24.1m) (50.5m)
Other Operating Expenses
(2m) (3.2m)
Operating Income
197.5m 820.1m
Net Interest Income (Expense)
(69.2m) (376.5m)
Interest Expense
88.8m 367.9m
Total Other Income
837.3k 5.9m
Pre-Tax Income
129.1m 449.4m
Income from Continuing Operations
129.1m 449.4m
Net Income
129.1m 449.4m
EPS (Diluted)
0.24 0.85
SPLUS
Shopper Park Plus Nyrt

An acquisition-led retail-property group with revaluation-shaped earnings and uneven cash flows

O
Realty Income Corp

An acquisitive net-lease platform with recurring revenue and external-funding dependence

Undervalued by 17%
SPG
Simon Property Group Inc

A rent-driven retail REIT combining operating growth with substantial capital intensity

Undervalued by 6%
EXR
Extra Space Storage Inc

An asset-backed REIT with recurring rents and cyclical capital intensity

Undervalued by 8%

Continue FUTURERT Research

Summary
FUTURERT intrinsic value, competitors valuation, and company profile.
DCF Valuation
FUTURERT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FUTURERT stock valuation using valuation multiples.
Wall St Estimates
FUTURERT price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FUTURERT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
ALPHA SPREAD
Follow us
Join 361,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.