Intrinsic Value

The intrinsic value of Future City Leasehold Real Estate Investment Trust (FUTURERT) under the Base Case is 42.21 THB per share. Compared with the current market price of 9.1 THB, the stock appears Undervalued by 78% .

The intrinsic value is calculated using the DCF method. The model assumes net margin falls to 40% by 2031, lower than in any of the last two years. Revenue grows about 28% a year over the next five years.

Do our valuations actually work? See backtest results .

FUTURERT Intrinsic Value
฿42.21
Undervaluation 78%
Intrinsic Value
Price ฿9.1
F

We don’t have enough historical valuation data to make this comparison.

Monitor FUTURERT
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿33.77
Get notified when the price drops into your buy zone
Intrinsic Value ฿42.21
Margin of Safety 20% ฿33.77
Current Price ฿9.1
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to FUTURERT

Fundamental Analysis

What Future City Leasehold Real Estate Investment Trust Does

Real Estate

Future City Leasehold Real Estate Investment Trust engages in investing in real estate and leasehold properties, including shopping center projects. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2024-10-07. Rangsit Plaza Company Limited acts as the Property Manager.

Headquarters
Thailand TH
IPO date
Oct 7, 2024
Read the full company overview
View Company Overview
Financials

Revenue & Expenses Breakdown
Future City Leasehold Real Estate Investment Trust

Efficiency

Earnings Waterfall
Future City Leasehold Real Estate Investment Trust

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one FUTURERT stock?

The intrinsic value for Future City Leasehold Real Estate Investment Trust (FUTURERT) under the Base Case is 42.21 THB.

Is FUTURERT stock undervalued or overvalued?

Compared with the current market price of 9.1 THB, the stock appears Undervalued by 78% .

Back to Top