Global Connections PCL
SET:GC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Global Connections PCL
SET:GC
|
TH |
|
T
|
TrickleStar Ltd
SGX:CYW
|
SG |
|
L
|
Leoni AG
XBER:LEO
|
DE |
|
A
|
Apogee Optocom Co Ltd
TWSE:6426
|
TW |
Cash Flow Statement
Cash Flow Statement
Global Connections PCL
| Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
53
|
34
|
37
|
39
|
51
|
60
|
67
|
79
|
98
|
113
|
109
|
171
|
179
|
161
|
112
|
70
|
58
|
80
|
122
|
157
|
162
|
166
|
165
|
168
|
159
|
134
|
116
|
97
|
95
|
96
|
100
|
100
|
100
|
97
|
87
|
78
|
73
|
63
|
60
|
57
|
77
|
88
|
99
|
111
|
106
|
115
|
116
|
119
|
100
|
96
|
111
|
108
|
121
|
123
|
113
|
117
|
122
|
132
|
142
|
148
|
143
|
148
|
169
|
211
|
243
|
241
|
236
|
228
|
227
|
216
|
204
|
217
|
205
|
225
|
233
|
218
|
226
|
224
|
238
|
226
|
231
|
251
|
244
|
|
| Depreciation & Amortization |
15
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
13
|
12
|
12
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
10
|
10
|
10
|
10
|
10
|
9
|
11
|
14
|
14
|
15
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
|
| Other Non-Cash Items |
(6)
|
2
|
4
|
5
|
2
|
11
|
9
|
13
|
11
|
11
|
(2)
|
13
|
16
|
36
|
44
|
27
|
17
|
(4)
|
(16)
|
(4)
|
8
|
2
|
6
|
8
|
11
|
21
|
21
|
21
|
20
|
16
|
12
|
8
|
4
|
6
|
14
|
16
|
17
|
18
|
21
|
21
|
19
|
18
|
13
|
15
|
16
|
17
|
17
|
19
|
20
|
15
|
15
|
24
|
32
|
34
|
33
|
22
|
13
|
14
|
8
|
8
|
5
|
4
|
6
|
5
|
9
|
5
|
7
|
8
|
8
|
16
|
18
|
14
|
16
|
17
|
20
|
23
|
26
|
27
|
27
|
28
|
26
|
24
|
24
|
|
| Cash Taxes Paid |
21
|
13
|
13
|
13
|
15
|
20
|
20
|
20
|
26
|
29
|
29
|
29
|
36
|
45
|
45
|
45
|
36
|
17
|
17
|
17
|
25
|
41
|
41
|
41
|
41
|
44
|
44
|
44
|
35
|
25
|
25
|
25
|
22
|
20
|
20
|
19
|
17
|
14
|
14
|
14
|
13
|
16
|
16
|
16
|
20
|
21
|
21
|
21
|
23
|
20
|
20
|
20
|
22
|
27
|
27
|
27
|
26
|
24
|
24
|
24
|
27
|
27
|
27
|
27
|
33
|
49
|
49
|
49
|
46
|
44
|
44
|
44
|
41
|
41
|
41
|
41
|
46
|
45
|
45
|
45
|
47
|
47
|
47
|
|
| Cash Interest Paid |
29
|
23
|
26
|
26
|
24
|
22
|
20
|
19
|
17
|
16
|
15
|
13
|
13
|
14
|
14
|
14
|
11
|
8
|
6
|
4
|
5
|
6
|
6
|
8
|
9
|
10
|
12
|
14
|
17
|
19
|
19
|
19
|
17
|
17
|
17
|
17
|
18
|
19
|
19
|
18
|
17
|
15
|
14
|
14
|
15
|
15
|
15
|
15
|
15
|
14
|
14
|
13
|
12
|
11
|
11
|
12
|
12
|
12
|
12
|
11
|
9
|
8
|
7
|
7
|
7
|
7
|
8
|
9
|
9
|
10
|
12
|
14
|
16
|
19
|
21
|
23
|
25
|
27
|
28
|
27
|
24
|
21
|
18
|
|
| Change in Working Capital |
(266)
|
(152)
|
(54)
|
42
|
74
|
8
|
(4)
|
(26)
|
(83)
|
(85)
|
(130)
|
(172)
|
(167)
|
(176)
|
(5)
|
119
|
160
|
113
|
14
|
(118)
|
(289)
|
(177)
|
(197)
|
(293)
|
(161)
|
(200)
|
(139)
|
(183)
|
(162)
|
(25)
|
(85)
|
38
|
54
|
(171)
|
(159)
|
(217)
|
(246)
|
(176)
|
8
|
110
|
94
|
86
|
(120)
|
(177)
|
(164)
|
(26)
|
(74)
|
(161)
|
(18)
|
(23)
|
19
|
162
|
96
|
(56)
|
(115)
|
(71)
|
(120)
|
(5)
|
72
|
67
|
90
|
24
|
(66)
|
(222)
|
(377)
|
(297)
|
(356)
|
(423)
|
(325)
|
(301)
|
(198)
|
(84)
|
128
|
28
|
1
|
(2)
|
(316)
|
(229)
|
(199)
|
(17)
|
118
|
(19)
|
47
|
|
| Cash from Operating Activities |
(205)
N/A
|
(106)
+48%
|
(3)
+97%
|
97
N/A
|
137
+42%
|
90
-35%
|
83
-7%
|
77
-7%
|
37
-52%
|
51
+37%
|
(12)
N/A
|
24
N/A
|
41
+72%
|
33
-19%
|
163
+393%
|
227
+40%
|
247
+9%
|
201
-19%
|
132
-35%
|
48
-64%
|
(107)
N/A
|
3
N/A
|
(13)
N/A
|
(103)
-715%
|
23
N/A
|
(30)
N/A
|
11
N/A
|
(50)
N/A
|
(34)
+33%
|
102
N/A
|
41
-60%
|
159
+289%
|
171
+7%
|
(56)
N/A
|
(45)
+19%
|
(110)
-145%
|
(145)
-31%
|
(82)
+43%
|
100
N/A
|
200
+99%
|
202
+1%
|
204
+1%
|
4
-98%
|
(40)
N/A
|
(30)
+25%
|
117
N/A
|
71
-39%
|
(11)
N/A
|
114
N/A
|
101
-11%
|
158
+56%
|
306
+94%
|
260
-15%
|
111
-57%
|
41
-63%
|
78
+91%
|
25
-68%
|
150
+495%
|
232
+54%
|
235
+1%
|
252
+8%
|
191
-24%
|
125
-35%
|
8
-94%
|
(111)
N/A
|
(37)
+67%
|
(99)
-168%
|
(173)
-74%
|
(78)
+55%
|
(56)
+28%
|
36
N/A
|
159
+342%
|
361
+127%
|
283
-22%
|
266
-6%
|
250
-6%
|
(52)
N/A
|
35
N/A
|
77
+124%
|
250
+223%
|
388
+55%
|
269
-31%
|
328
+22%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(15)
|
(1)
|
47
|
(2)
|
(4)
|
(3)
|
78
|
(2)
|
(1)
|
(0)
|
(8)
|
(6)
|
(6)
|
(8)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(7)
|
(6)
|
(7)
|
(6)
|
(4)
|
(5)
|
(5)
|
(3)
|
(8)
|
(10)
|
(10)
|
(12)
|
(8)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(5)
|
(7)
|
(7)
|
(7)
|
(12)
|
(10)
|
(13)
|
(13)
|
(6)
|
(6)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
(8)
|
(17)
|
(22)
|
(142)
|
(143)
|
(140)
|
(138)
|
(17)
|
(12)
|
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(5)
|
(17)
|
(20)
|
(19)
|
(18)
|
(11)
|
(12)
|
|
| Other Items |
(45)
|
1
|
0
|
130
|
130
|
130
|
0
|
0
|
1
|
2
|
3
|
4
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
12
|
11
|
12
|
11
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(2)
|
(2)
|
(2)
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Cash from Investing Activities |
(60)
N/A
|
(0)
+100%
|
47
N/A
|
127
+171%
|
126
-1%
|
127
+1%
|
78
-39%
|
(2)
N/A
|
0
N/A
|
2
+650%
|
(4)
N/A
|
(2)
+51%
|
(3)
-43%
|
(5)
-60%
|
(2)
+69%
|
(1)
+33%
|
(2)
-50%
|
(2)
-47%
|
(2)
N/A
|
(5)
-105%
|
(7)
-51%
|
(5)
+28%
|
(6)
-22%
|
(5)
+12%
|
(3)
+40%
|
(4)
-34%
|
(4)
+2%
|
(3)
+29%
|
(7)
-123%
|
(9)
-30%
|
(9)
+2%
|
(1)
+94%
|
4
N/A
|
6
+69%
|
7
+10%
|
(2)
N/A
|
(1)
+67%
|
(1)
+25%
|
(2)
-161%
|
(1)
+49%
|
(4)
-375%
|
(5)
-21%
|
(5)
-15%
|
(5)
+6%
|
(10)
-100%
|
(10)
+3%
|
(13)
-30%
|
(12)
+7%
|
(4)
+68%
|
(4)
+3%
|
1
N/A
|
(0)
N/A
|
(2)
-1 500%
|
(3)
-61%
|
(3)
-3%
|
(4)
-68%
|
(8)
-75%
|
(17)
-118%
|
(26)
-52%
|
(144)
-458%
|
(145)
-1%
|
(143)
+1%
|
(136)
+5%
|
(15)
+89%
|
(11)
+30%
|
(3)
+77%
|
(2)
+38%
|
(2)
-50%
|
(2)
-4%
|
(3)
-23%
|
(2)
+46%
|
(1)
+13%
|
(1)
+19%
|
(1)
+40%
|
(1)
-49%
|
(3)
-191%
|
(4)
-47%
|
(16)
-268%
|
(19)
-17%
|
(18)
+6%
|
(17)
+2%
|
(11)
+38%
|
(12)
-9%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
101
|
0
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
270
|
108
|
(141)
|
(339)
|
(339)
|
(270)
|
(102)
|
(30)
|
10
|
(5)
|
68
|
59
|
60
|
90
|
(66)
|
(151)
|
(191)
|
(133)
|
(74)
|
11
|
226
|
74
|
124
|
227
|
49
|
155
|
108
|
145
|
132
|
(47)
|
35
|
(89)
|
(104)
|
127
|
117
|
211
|
217
|
172
|
(52)
|
(167)
|
(152)
|
(171)
|
54
|
102
|
106
|
(35)
|
25
|
102
|
(31)
|
(20)
|
(90)
|
(232)
|
(176)
|
(21)
|
30
|
(2)
|
56
|
(35)
|
(87)
|
51
|
26
|
35
|
77
|
67
|
271
|
211
|
268
|
341
|
184
|
198
|
106
|
(42)
|
(215)
|
(107)
|
(69)
|
(59)
|
217
|
124
|
112
|
(80)
|
(196)
|
(78)
|
(206)
|
|
| Cash Paid for Dividends |
(23)
|
(23)
|
0
|
0
|
(28)
|
(48)
|
(48)
|
0
|
(50)
|
(58)
|
(58)
|
0
|
(80)
|
(92)
|
(92)
|
0
|
(64)
|
(52)
|
(52)
|
0
|
(80)
|
(100)
|
(100)
|
0
|
(100)
|
(100)
|
(100)
|
0
|
(80)
|
(66)
|
(66)
|
0
|
(72)
|
(74)
|
(74)
|
0
|
(64)
|
(58)
|
(58)
|
0
|
(46)
|
(46)
|
(46)
|
0
|
(70)
|
(84)
|
(84)
|
0
|
(84)
|
(76)
|
(76)
|
0
|
(80)
|
0
|
(80)
|
0
|
0
|
(88)
|
(88)
|
0
|
(100)
|
(92)
|
(92)
|
0
|
(116)
|
(160)
|
(160)
|
0
|
(130)
|
(138)
|
(138)
|
0
|
(154)
|
(154)
|
(154)
|
0
|
(158)
|
(158)
|
(158)
|
0
|
(176)
|
(172)
|
(172)
|
|
| Cash from Financing Activities |
248
N/A
|
86
-65%
|
(40)
N/A
|
(238)
-491%
|
(268)
-13%
|
(218)
+19%
|
(150)
+31%
|
(78)
+48%
|
(40)
+49%
|
(63)
-58%
|
10
N/A
|
1
-95%
|
(20)
N/A
|
(2)
+88%
|
(158)
-6 479%
|
(243)
-54%
|
(255)
-5%
|
(185)
+27%
|
(126)
+32%
|
(41)
+68%
|
146
N/A
|
(26)
N/A
|
24
N/A
|
127
+428%
|
(51)
N/A
|
55
N/A
|
8
-85%
|
45
+439%
|
52
+15%
|
(113)
N/A
|
(31)
+72%
|
(155)
-394%
|
(176)
-13%
|
53
N/A
|
43
-19%
|
137
+215%
|
153
+12%
|
114
-26%
|
(110)
N/A
|
(225)
-105%
|
(198)
+12%
|
(217)
-10%
|
8
N/A
|
56
+627%
|
36
-35%
|
(119)
N/A
|
(59)
+51%
|
18
N/A
|
(115)
N/A
|
(96)
+17%
|
(166)
-74%
|
(308)
-85%
|
(256)
+17%
|
(101)
+60%
|
(50)
+50%
|
(82)
-63%
|
(24)
+70%
|
(123)
-403%
|
(175)
-42%
|
(37)
+79%
|
(74)
-101%
|
(57)
+23%
|
(15)
+74%
|
(25)
-69%
|
155
N/A
|
52
-67%
|
108
+109%
|
181
+68%
|
54
-70%
|
60
+12%
|
(32)
N/A
|
(180)
-459%
|
(369)
-105%
|
(261)
+29%
|
(223)
+14%
|
(213)
+4%
|
59
N/A
|
(35)
N/A
|
(46)
-32%
|
(239)
-418%
|
(372)
-56%
|
(250)
+33%
|
(377)
-51%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(17)
N/A
|
(20)
-15%
|
3
N/A
|
(14)
N/A
|
(5)
+65%
|
(2)
+62%
|
11
N/A
|
(3)
N/A
|
(3)
N/A
|
(11)
-328%
|
(7)
+38%
|
22
N/A
|
18
-20%
|
26
+47%
|
3
-88%
|
(17)
N/A
|
(9)
+48%
|
14
N/A
|
3
-79%
|
2
-24%
|
32
+1 332%
|
(28)
N/A
|
5
N/A
|
19
+244%
|
(31)
N/A
|
20
N/A
|
15
-26%
|
(9)
N/A
|
11
N/A
|
(20)
N/A
|
1
N/A
|
4
+245%
|
(1)
N/A
|
4
N/A
|
5
+34%
|
24
+373%
|
8
-68%
|
31
+301%
|
(11)
N/A
|
(26)
-130%
|
0
N/A
|
(18)
N/A
|
6
N/A
|
11
+69%
|
(4)
N/A
|
(12)
-208%
|
(0)
+97%
|
(5)
-1 292%
|
(5)
+6%
|
2
N/A
|
(8)
N/A
|
(3)
+69%
|
2
N/A
|
7
+191%
|
(12)
N/A
|
(9)
+29%
|
(7)
+19%
|
10
N/A
|
31
+208%
|
54
+73%
|
33
-39%
|
(9)
N/A
|
(26)
-175%
|
(32)
-25%
|
34
N/A
|
12
-65%
|
7
-43%
|
6
-9%
|
(27)
N/A
|
1
N/A
|
2
+109%
|
(22)
N/A
|
(9)
+61%
|
22
N/A
|
42
+90%
|
34
-18%
|
2
-93%
|
(16)
N/A
|
13
N/A
|
(6)
N/A
|
(1)
+81%
|
9
N/A
|
(61)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(220)
N/A
|
(107)
+51%
|
43
N/A
|
95
+119%
|
133
+41%
|
87
-35%
|
161
+85%
|
75
-53%
|
36
-52%
|
50
+40%
|
(20)
N/A
|
18
N/A
|
35
+94%
|
25
-27%
|
159
+529%
|
224
+41%
|
245
+9%
|
198
-19%
|
129
-35%
|
43
-67%
|
(114)
N/A
|
(3)
+98%
|
(19)
-593%
|
(109)
-462%
|
19
N/A
|
(35)
N/A
|
6
N/A
|
(54)
N/A
|
(42)
+22%
|
92
N/A
|
31
-66%
|
147
+373%
|
164
+11%
|
(61)
N/A
|
(50)
+19%
|
(114)
-131%
|
(147)
-29%
|
(85)
+43%
|
97
N/A
|
197
+103%
|
197
+0%
|
197
0%
|
(3)
N/A
|
(47)
-1 289%
|
(42)
+11%
|
107
N/A
|
58
-46%
|
(24)
N/A
|
108
N/A
|
95
-12%
|
156
+64%
|
304
+95%
|
258
-15%
|
108
-58%
|
38
-65%
|
74
+93%
|
17
-76%
|
133
+667%
|
209
+57%
|
93
-56%
|
110
+18%
|
51
-54%
|
(13)
N/A
|
(9)
+32%
|
(124)
-1 268%
|
(41)
+67%
|
(102)
-146%
|
(175)
-73%
|
(81)
+54%
|
(59)
+27%
|
34
N/A
|
157
+364%
|
360
+129%
|
282
-22%
|
265
-6%
|
247
-7%
|
(57)
N/A
|
18
N/A
|
57
+224%
|
232
+304%
|
370
+60%
|
258
-30%
|
316
+23%
|
|