Watchlist Manager

Watchlist

Price: 4.48 THB 0.45%

Market Cap: ฿2B

G	Global Connections PCL SET:GC	TH
	Getinge AB STO:GETI B	SE
	Mineros SA TSX:MSA	CO
B	Bergs Timber AB (publ) STO:BRG B	SE
S	Sermsuk PCL SET:SSC	TH
	Distribution Solutions Group Inc NASDAQ:DSGR	US
D	Dabaco Group VN:DBC	VN
	US Masters Residential Property Fund ASX:URF	AU
	Inner Mongolia Yuan Xing Energy Co Ltd SZSE:000683	CN
	Comfort Systems USA Inc NYSE:FIX	US
M	Makarony Polskie SA WSE:MAK	PL
H	HeiTech Padu Bhd KLSE:HTPADU	MY
	Paragon Id SA PAR:PID	FR
A	Alok Industries Ltd NSE:ALOKINDS	IN
	Salim Ivomas Pratama Tbk PT IDX:SIMP	ID

Income Statement

Currency: THB

	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	21	24	25	25	23	21	20	19	18	16	15	14	14	15	15	14	12	8	6	5	5	6	7	8	10	11	13	15	17	18	19	19	18	17	17	18	19	20	19	18	17	15	14	14	15	15	15	15	15	15	14	13	12	12	11	12	12	12	12	11	9	8	7	7	7	7	8	9	9	10	12	14	17	19	21	23	25	27	28	27	0	0	0
Revenue	3 031 N/A	3 111 +3%	3 258 +5%	3 410 +5%	3 432 +1%	3 391 -1%	3 378 0%	3 234 -4%	3 225 0%	3 275 +2%	3 456 +6%	3 629 +5%	3 777 +4%	3 769 0%	3 410 -10%	2 931 -14%	2 554 -13%	2 470 -3%	2 647 +7%	3 057 +15%	3 410 +12%	3 505 +3%	3 662 +4%	3 793 +4%	3 735 -2%	3 801 +2%	3 786 0%	3 823 +1%	3 944 +3%	3 811 -3%	3 700 -3%	3 404 -8%	3 135 -8%	3 122 0%	3 159 +1%	3 306 +5%	3 433 +4%	3 596 +5%	3 647 +1%	3 639 0%	3 670 +1%	3 544 -3%	3 646 +3%	3 770 +3%	3 838 +2%	3 991 +4%	3 979 0%	3 996 +0%	3 949 -1%	3 806 -4%	3 727 -2%	3 625 -3%	3 594 -1%	3 654 +2%	3 660 +0%	3 611 -1%	3 549 -2%	3 580 +1%	3 610 +1%	3 636 +1%	3 542 -3%	3 450 -3%	3 597 +4%	3 924 +9%	4 404 +12%	4 704 +7%	4 989 +6%	5 271 +6%	5 505 +4%	5 626 +2%	5 522 -2%	5 320 -4%	5 096 -4%	5 022 -1%	5 101 +2%	5 291 +4%	5 620 +6%	5 843 +4%	5 902 +1%	5 699 -3%	5 519 -3%	5 393 -2%	5 176 -4%
Gross Profit
Cost of Revenue	(2 892)	(2 961)	(3 095)	(3 242)	(3 252)	(3 196)	(3 177)	(3 027)	(3 012)	(3 060)	(3 216)	(3 364)	(3 495)	(3 501)	(3 169)	(2 754)	(2 395)	(2 295)	(2 439)	(2 813)	(3 157)	(3 247)	(3 392)	(3 513)	(3 458)	(3 533)	(3 533)	(3 585)	(3 706)	(3 575)	(3 465)	(3 174)	(2 909)	(2 900)	(2 940)	(3 089)	(3 218)	(3 388)	(3 448)	(3 446)	(3 458)	(3 328)	(3 416)	(3 525)	(3 598)	(3 738)	(3 721)	(3 736)	(3 708)	(3 571)	(3 481)	(3 374)	(3 320)	(3 377)	(3 396)	(3 352)	(3 294)	(3 316)	(3 334)	(3 352)	(3 268)	(3 172)	(3 293)	(3 578)	(4 022)	(4 322)	(4 610)	(4 899)	(5 130)	(5 257)	(5 169)	(4 953)	(4 734)	(4 636)	(4 699)	(4 897)	(5 221)	(5 446)	(5 489)	(5 298)	(5 111)	(4 966)	(4 760)
Gross Profit	139 N/A	150 +8%	163 +9%	167 +3%	179 +7%	195 +9%	201 +3%	207 +3%	212 +2%	214 +1%	240 +12%	266 +11%	282 +6%	267 -5%	242 -10%	177 -27%	158 -11%	175 +10%	209 +19%	244 +17%	252 +3%	257 +2%	269 +5%	280 +4%	277 -1%	268 -3%	253 -6%	238 -6%	238 +0%	237 -1%	235 -1%	230 -2%	226 -2%	222 -2%	219 -1%	217 -1%	215 -1%	208 -3%	199 -4%	193 -3%	212 +10%	216 +2%	230 +6%	245 +6%	240 -2%	253 +5%	258 +2%	260 +1%	241 -7%	235 -2%	246 +5%	251 +2%	274 +9%	277 +1%	265 -5%	259 -2%	255 -2%	264 +3%	276 +5%	283 +3%	274 -3%	279 +2%	305 +9%	347 +14%	382 +10%	382 0%	379 -1%	373 -2%	375 +1%	369 -2%	353 -4%	367 +4%	361 -2%	387 +7%	402 +4%	394 -2%	399 +1%	397 -1%	413 +4%	401 -3%	408 +2%	427 +5%	416 -3%
Operating Income
Operating Expenses	(80)	(79)	(87)	(90)	(86)	(92)	(89)	(90)	(84)	(80)	(81)	(81)	(89)	(92)	(114)	(93)	(89)	(86)	(81)	(82)	(86)	(85)	(97)	(104)	(108)	(123)	(124)	(126)	(127)	(122)	(116)	(111)	(108)	(107)	(114)	(121)	(123)	(126)	(120)	(118)	(118)	(114)	(117)	(120)	(120)	(124)	(133)	(126)	(125)	(124)	(134)	(130)	(141)	(143)	(153)	(130)	(120)	(120)	(122)	(125)	(122)	(123)	(129)	(129)	(132)	(133)	(135)	(136)	(140)	(143)	(137)	(137)	(140)	(143)	(148)	(153)	(148)	(145)	(148)	(148)	(153)	(156)	(153)
Selling, General & Administrative	(96)	(96)	(101)	(105)	(99)	(104)	(100)	(100)	(97)	(96)	(98)	(101)	(109)	(112)	(133)	(109)	(104)	(104)	(99)	(100)	(104)	(104)	(114)	(118)	(122)	(131)	(131)	(133)	(134)	(130)	(127)	(126)	(123)	(122)	(128)	(130)	(135)	(137)	(131)	(130)	(128)	(125)	(130)	(131)	(131)	(132)	(133)	(134)	(135)	(135)	(134)	(144)	(153)	(155)	(153)	(141)	(134)	(133)	(135)	(138)	(136)	(137)	(145)	(145)	(145)	(146)	(146)	(149)	(153)	(157)	(147)	(149)	(151)	(152)	(159)	(163)	(164)	(165)	(168)	(170)	(171)	(172)	(170)
Other Operating Expenses	16	17	14	15	14	11	12	11	13	15	17	20	20	20	19	16	15	17	18	18	18	18	17	14	13	8	7	8	8	9	11	16	15	15	13	8	11	11	11	12	10	11	13	11	11	9	0	9	10	11	0	14	12	12	0	11	14	13	13	13	14	14	16	16	13	13	11	13	14	15	10	12	11	10	11	10	16	20	20	22	18	17	17
Operating Income	59 N/A	71 +21%	76 +7%	78 +2%	94 +20%	103 +10%	112 +9%	118 +5%	129 +10%	134 +4%	159 +19%	185 +16%	193 +4%	176 -9%	127 -28%	84 -34%	70 -17%	88 +27%	128 +44%	162 +27%	167 +3%	172 +3%	172 +0%	176 +2%	169 -4%	146 -14%	129 -12%	113 -13%	112 -1%	115 +3%	119 +4%	119 0%	118 -1%	114 -3%	105 -9%	96 -8%	91 -5%	83 -9%	79 -4%	75 -5%	94 +25%	103 +9%	113 +10%	125 +10%	121 -4%	130 +7%	124 -4%	135 +8%	116 -14%	111 -4%	113 +1%	121 +7%	133 +10%	134 +1%	111 -17%	129 +16%	134 +4%	144 +7%	154 +7%	158 +3%	152 -4%	156 +2%	176 +13%	217 +24%	250 +15%	249 -1%	244 -2%	237 -3%	236 0%	227 -4%	216 -5%	231 +7%	221 -4%	244 +10%	254 +4%	241 -5%	251 +4%	252 +0%	265 +5%	253 -5%	255 +1%	272 +7%	262 -4%
Pre-Tax Income
Interest Income Expense	(20)	(24)	(25)	(25)	(23)	(21)	(20)	(19)	(18)	(16)	(15)	(14)	(13)	(15)	(15)	(14)	(12)	(8)	(6)	(5)	(5)	(6)	(7)	(8)	(10)	(11)	(13)	(15)	(17)	(19)	(19)	(19)	(18)	(17)	(17)	(18)	(19)	(20)	(19)	(18)	(17)	(15)	(14)	(14)	(15)	(15)	(15)	(15)	(15)	(15)	(14)	(13)	(12)	(11)	(11)	(12)	(12)	(12)	(12)	(11)	(9)	(8)	(7)	(7)	(7)	(7)	(8)	(9)	(9)	(10)	(12)	(14)	(17)	(19)	(21)	(23)	(25)	(27)	(28)	(27)	(24)	(21)	(18)
Total Other Income	0	0	0	0	0	0	0	(0)	(0)	0	0	0	0	(0)	0	(0)	(0)	0	0	(0)	(0)	(0)	0	(0)	(0)	(0)	0	(0)	(0)	0	0	0	0	0	(0)	0	(0)	0	0	0	0	0	0	(0)	(0)	0	7	0	0	0	13	0	0	0	13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	39 N/A	48 +23%	51 +7%	53 +4%	71 +33%	82 +16%	92 +13%	99 +7%	111 +13%	118 +6%	144 +23%	171 +18%	179 +5%	161 -10%	112 -30%	70 -37%	58 -18%	80 +38%	122 +52%	157 +29%	162 +3%	166 +3%	165 0%	168 +2%	159 -6%	134 -15%	116 -14%	97 -16%	95 -3%	97 +2%	100 +3%	100 0%	100 +0%	97 -3%	87 -10%	78 -10%	73 -7%	63 -13%	60 -5%	57 -5%	77 +36%	88 +13%	99 +13%	111 +12%	106 -5%	115 +8%	116 +1%	119 +3%	100 -16%	96 -4%	111 +16%	108 -4%	121 +12%	123 +2%	113 -8%	117 +4%	122 +4%	132 +8%	142 +8%	148 +4%	143 -3%	148 +4%	169 +14%	211 +25%	243 +15%	241 -1%	236 -2%	228 -3%	227 -1%	216 -5%	204 -6%	217 +6%	205 -6%	225 +10%	233 +3%	218 -7%	226 +4%	224 -1%	238 +6%	226 -5%	231 +2%	251 +9%	244 -3%
Net Income
Tax Provision	(11)	(14)	(15)	(14)	(20)	(22)	(26)	(27)	(29)	(30)	(36)	(43)	(45)	(46)	(36)	(23)	(17)	(18)	(25)	(36)	(41)	(41)	(41)	(45)	(44)	(40)	(35)	(27)	(24)	(23)	(22)	(22)	(22)	(20)	(17)	(16)	(14)	(13)	(12)	(11)	(15)	(18)	(20)	(22)	(22)	(23)	(23)	(24)	(19)	(19)	(22)	(23)	(28)	(29)	(27)	(25)	(24)	(26)	(27)	(29)	(27)	(29)	(33)	(42)	(48)	(48)	(47)	(45)	(45)	(43)	(41)	(43)	(41)	(45)	(47)	(43)	(45)	(45)	(47)	(45)	(46)	(50)	(49)
Income from Continuing Operations	28	34	37	39	51	60	67	72	82	88	109	128	134	115	77	47	41	62	96	122	120	125	124	123	115	95	80	70	71	73	78	77	78	77	70	62	58	51	48	46	62	70	79	89	84	91	93	96	81	78	90	84	93	94	86	92	98	106	115	119	116	120	136	169	195	193	189	184	182	174	163	174	164	181	186	174	181	180	191	181	185	201	195
Net Income (Common)	28 N/A	34 +21%	37 +8%	39 +5%	51 +32%	60 +17%	67 +12%	72 +8%	82 +14%	88 +7%	109 +24%	128 +18%	134 +5%	115 -14%	77 -33%	47 -38%	41 -13%	62 +51%	96 +54%	122 +26%	120 -1%	125 +4%	124 -1%	123 -1%	115 -7%	95 -18%	80 -15%	70 -13%	71 +1%	73 +3%	78 +6%	77 -1%	78 +1%	77 -2%	70 -9%	62 -11%	58 -7%	51 -13%	48 -6%	46 -5%	62 +36%	70 +13%	79 +13%	89 +12%	84 -5%	91 +8%	93 +1%	96 +3%	81 -15%	78 -4%	90 +15%	84 -6%	93 +10%	94 +1%	86 -8%	92 +7%	98 +6%	106 +9%	115 +8%	119 +4%	116 -3%	120 +4%	136 +14%	169 +24%	195 +15%	193 -1%	189 -2%	184 -3%	182 -1%	174 -4%	163 -6%	174 +6%	164 -6%	181 +10%	186 +3%	174 -6%	181 +4%	180 -1%	191 +6%	181 -5%	185 +2%	201 +9%	195 -3%
EPS (Diluted)	0.14 N/A	0.17 +21%	0.18 +6%	0.19 +6%	0.25 +32%	0.29 +16%	0.33 +14%	0.36 +9%	0.41 +14%	0.44 +7%	0.54 +23%	0.63 +17%	0.66 +5%	0.57 -14%	0.38 -33%	0.24 -37%	0.21 -13%	0.31 +48%	0.48 +55%	0.6 +25%	0.6 N/A	0.63 +5%	0.62 -2%	0.62 N/A	0.57 -8%	0.47 -18%	0.4 -15%	0.35 -13%	0.36 +3%	0.37 +3%	0.39 +5%	0.39 N/A	0.39 N/A	0.38 -3%	0.35 -8%	0.31 -11%	0.29 -6%	0.26 -10%	0.24 -8%	0.23 -4%	0.31 +35%	0.35 +13%	0.4 +14%	0.44 +10%	0.42 -5%	0.45 +7%	0.21 -53%	0.48 +129%	0.41 -15%	0.4 -2%	0.2 -50%	0.43 +115%	0.47 +9%	0.47 N/A	0.2 -57%	0.46 +130%	0.49 +7%	0.53 +8%	0.26 -51%	0.6 +131%	0.58 -3%	0.6 +3%	0.31 -48%	0.38 +23%	0.44 +16%	0.44 N/A	0.43 -2%	0.42 -2%	0.41 -2%	0.39 -5%	0.37 -5%	0.39 +5%	0.37 -5%	0.4 +8%	0.42 +5%	0.4 -5%	0.42 +5%	0.41 -2%	0.43 +5%	0.41 -5%	0.42 +2%	0.46 +10%	0.44 -4%

Income Statement Balance Sheet Cash Flow Statement

Global Connections PCL
SET:GC

Income Statement

Earnings Waterfall
Global Connections PCL

Income Statement
Global Connections PCL

See Also

Company

Help

Tools

Stocks

Global Connections PCL SET:GC

Income Statement

Earnings Waterfall Global Connections PCL

Income Statement Global Connections PCL

See Also

Company

Help

Tools

Stocks

Global Connections PCL
SET:GC

Earnings Waterfall
Global Connections PCL

Income Statement
Global Connections PCL