Intrinsic Value

The intrinsic value of G Capital PCL (GCAP) under the Base Case is 0.26 THB per share. Compared with the current market price of 0.24 THB, the stock appears Undervalued by 6% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -53% last year to 15% by 2031. If net margin stayed at its five-year average of -25%, the estimate would be about ฿0.04. The value of the years after 2031 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

GCAP Intrinsic Value
฿0.26
Undervaluation 6%
Intrinsic Value
Price ฿0.24
G

GCAP is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor GCAP
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿0.2
Get notified when the price drops into your buy zone
Intrinsic Value ฿0.26
Current Price ฿0.24
Margin of Safety 20% ฿0.2
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to GCAP

Fundamental Analysis

What G Capital PCL Does

Financial Services Financials

G Capital Public Co. Ltd. engages in the provision of credit for the hire-purchase of agricultural machinery and loan for commercial. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2013-12-17. The Company’s principal activity is to act as an agent to acquire the asset, in provide hire-purchase agreements and personal loans under the supervision and retail business loans under supervision.

Headquarters
Thailand TH
Employees
67
IPO date
Dec 17, 2013
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
G Capital PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one GCAP stock?

The intrinsic value for G Capital PCL (GCAP) under the Base Case is 0.26 THB.

Is GCAP stock undervalued or overvalued?

Compared with the current market price of 0.24 THB, the stock appears Undervalued by 6% .

Back to Top