G

G Capital PCL
SET:GCAP

Watchlist Manager
G Capital PCL
SET:GCAP
Watchlist
Price: 0.3 THB Market Closed
Market Cap: 162.6m THB

Relative Value

The Relative Value of one GCAP stock under the Base Case scenario is 0.59 THB. Compared to the current market price of 0.3 THB, G Capital PCL is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GCAP Relative Value
Base Case
0.59 THB
Undervaluation 49%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
82
Median 3Y
1.3
Median 5Y
1.6
Industry
3.3
vs History
vs Industry
6
Median 3Y
-4.5
Median 5Y
-5.7
Industry
15.5
vs History
26
vs Industry
53
Median 3Y
1.4
Median 5Y
1.4
Industry
10.3
vs History
vs Industry
41
Median 3Y
-4
Median 5Y
-4.1
Industry
12.2
vs History
92
vs Industry
87
Median 3Y
0.5
Median 5Y
0.8
Industry
1.3
vs History
38
vs Industry
52
Median 3Y
3.8
Median 5Y
3.9
Industry
5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
17
vs Industry
47
Median 3Y
9.6
Median 5Y
9.7
Industry
14.3
vs History
12
vs Industry
41
Median 3Y
9
Median 5Y
10.6
Industry
14.9
vs History
7
vs Industry
45
Median 3Y
3.8
Median 5Y
3.5
Industry
12.5
vs History
7
vs Industry
42
Median 3Y
3.8
Median 5Y
3.6
Industry
13.4
vs History
44
vs Industry
62
Median 3Y
0.6
Median 5Y
0.6
Industry
1

Multiples Across Competitors

GCAP Competitors Multiples
G Capital PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
G Capital PCL
SET:GCAP
162.6m THB 1.2 -9.4 19.2 25.5
IN
SPS Finquest Ltd
BSE:538402
2.6T INR 32 352.1 877 228.1 47 834.4 48 145.1
IN
Indian Railway Finance Corp Ltd
NSE:IRFC
1.7T INR 6.5 25.6 21.2 21.2
IN
Power Finance Corporation Ltd
NSE:PFC
1.2T INR 1 4.7 10 10
JP
Mitsubishi HC Capital Inc
TSE:8593
1.9T JPY 0.9 12.3 13.9 38.3
CA
Element Fleet Management Corp
TSX:EFN
14.7B CAD 6.8 33.9 21.9 52.8
IN
REC Limited
NSE:RECLTD
940.3B INR 1.6 5.4 25.9 25.9
JP
Shinkin Central Bank
TSE:8421
1.6T JPY 11.5 56.1 1 468.6 0
JP
Tokyo Century Corp
TSE:8439
993.2B JPY 0.7 11.8 11.2 36.6
TW
Chailease Holding Company Ltd
TWSE:5871
190.8B TWD 1.9 10.2 14.7 19.6
CN
Jiangsu Financial Leasing Co Ltd
SSE:600901
35.6B CNY 5.7 11.3 31.3 31.3