First Time Loading...
G

GFPT PCL
SET:GFPT

Watchlist Manager
GFPT PCL
SET:GFPT
Watchlist
Price: 13.1 THB
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

25.3B
+4%
Assets
Growth Rates:
1 Year
+8%
3 Years
+24%
5 Years
+40%
7 Years
+57%
10 Years
+95%
7.7B
+8%
Liabilities
Growth Rates:
1 Year
+11%
3 Years
+33%
5 Years
+40%
7 Years
+40%
10 Years
+35%
17.6B
+2%
Equity
Growth Rates:
1 Year
+7%
3 Years
+21%
5 Years
+40%
7 Years
+65%
10 Years
+142%

Balance Sheet Decomposition
GFPT PCL

25.3B
Assets
7.7B
Liabilities
25.3B
Assets
7.7B
Liabilities
Current Assets 7.1B
Cash & Short-Term Investments 1.6B
Receivables 1B
Other Current Assets 4.5B
Non-Current Assets 18.2B
Long-Term Investments 4.8B
PP&E 13.2B
Intangibles 58.3m
Other Non-Current Assets 175.2m
Current Liabilities 3.5B
Accounts Payable 1.2B
Accrued Liabilities 181.2m
Short-Term Debt 1.6B
Other Current Liabilities 584.1m
Non-Current Liabilities 4.2B
Long-Term Debt 3.4B
Other Non-Current Liabilities 818.5m

Balance Sheet
GFPT PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
270
592
311
736
1 240
1 087
1 187
963
1 259
1 610
Cash
0
0
0
732
1 231
1 083
1 184
962
1 254
1 598
Cash Equivalents
270
592
311
5
9
4
3
1
5
12
Short-Term Investments
0
0
0
0
0
0
4
4
14
2
Total Receivables
877
1 000
905
977
946
862
687
756
993
1 029
Accounts Receivables
862
984
890
954
928
828
667
734
966
994
Other Receivables
15
16
15
23
18
34
21
22
27
35
Inventory
3 274
3 173
3 653
3 608
3 528
3 717
3 798
3 953
4 010
4 401
Other Current Assets
48
43
46
50
56
48
61
77
45
57
Total Current Assets
4 469
4 809
4 915
5 372
5 770
5 714
5 738
5 753
6 321
7 098
PP&E Net
6 623
7 222
7 959
8 495
8 948
9 576
10 929
11 733
12 562
13 227
PP&E Gross
6 623
7 222
7 959
8 495
8 948
9 576
10 929
11 733
12 562
13 227
Accumulated Depreciation
6 787
7 305
7 698
8 304
8 920
9 242
9 719
9 990
10 477
11 286
Intangible Assets
12
13
26
21
57
41
26
25
59
57
Goodwill
1
1
1
1
1
1
1
1
1
1
Long-Term Investments
2 281
2 491
2 809
3 026
3 037
3 239
3 500
3 561
4 275
4 774
Other Long-Term Assets
351
441
449
365
316
249
215
150
196
175
Other Assets
1
1
1
1
1
1
1
1
1
1
Total Assets
13 737
N/A
14 976
+9%
16 160
+8%
17 279
+7%
18 130
+5%
18 820
+4%
20 410
+8%
21 224
+4%
23 415
+10%
25 333
+8%
Liabilities
Accounts Payable
666
573
686
699
883
727
802
865
734
1 193
Accrued Liabilities
137
150
135
156
161
153
153
165
179
181
Short-Term Debt
1 177
1 787
1 931
1 810
1 396
830
700
1 471
1 320
1 578
Current Portion of Long-Term Debt
230
283
208
67
284
0
572
1 379
220
220
Other Current Liabilities
129
159
238
244
265
227
288
152
377
364
Total Current Liabilities
2 339
2 953
3 198
2 975
2 988
1 937
2 516
4 032
2 830
3 536
Long-Term Debt
2 167
2 075
1 667
1 700
1 760
2 594
2 504
1 826
3 292
3 373
Minority Interest
100
117
121
131
124
130
126
125
127
133
Other Liabilities
498
505
516
529
655
674
680
681
687
686
Total Liabilities
5 104
N/A
5 650
+11%
5 503
-3%
5 335
-3%
5 527
+4%
5 335
-3%
5 826
+9%
6 664
+14%
6 935
+4%
7 728
+11%
Equity
Common Stock
1 254
1 254
1 254
1 254
1 254
1 254
1 254
1 254
1 254
1 254
Retained Earnings
6 847
7 540
8 870
10 165
10 824
11 706
12 805
12 782
14 701
15 827
Additional Paid In Capital
525
525
525
525
525
525
525
525
525
525
Other Equity
7
8
9
0
0
0
0
0
0
0
Total Equity
8 633
N/A
9 327
+8%
10 658
+14%
11 944
+12%
12 603
+6%
13 485
+7%
14 583
+8%
14 560
0%
16 480
+13%
17 605
+7%
Total Liabilities & Equity
13 737
N/A
14 976
+9%
16 160
+8%
17 279
+7%
18 130
+5%
18 820
+4%
20 410
+8%
21 224
+4%
23 415
+10%
25 333
+8%
Shares Outstanding
Common Shares Outstanding
1 254
1 254
1 254
1 254
1 254
1 254
1 254
1 254
1 254
1 254

See Also

Summary
GFPT intrinsic value, competitors valuation, and company profile.
DCF Valuation
GFPT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GFPT stock valuation using valuation multiples.
Wall Street Estimates
GFPT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GFPT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.