G

GFPT PCL
SET:GFPT

Watchlist Manager
GFPT PCL
SET:GFPT
Watchlist
Price: 10.6 THB 4.95%
Market Cap: 13.3B THB

Relative Value

The Relative Value of one GFPT stock under the Base Case scenario is hidden THB. Compared to the current market price of 10.6 THB, GFPT PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GFPT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
61
Median 3Y
0.7
Median 5Y
0.8
Industry
1
Forward
0.7
vs History
87
vs Industry
62
Median 3Y
7.7
Median 5Y
10.1
Industry
16
Forward
5
vs History
88
vs Industry
55
Median 3Y
6.1
Median 5Y
6.9
Industry
9.9
vs History
48
vs Industry
22
Median 3Y
25.7
Median 5Y
28.1
Industry
17.1
vs History
79
vs Industry
77
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
vs History
75
vs Industry
58
Median 3Y
0.9
Median 5Y
1
Industry
1.1
Forward
0.8
vs History
87
vs Industry
40
Median 3Y
6.6
Median 5Y
7.7
Industry
4.7
vs History
87
vs Industry
63
Median 3Y
6.2
Median 5Y
6.8
Industry
10
Forward
4
vs History
91
vs Industry
46
Median 3Y
11.9
Median 5Y
14.7
Industry
13.2
Forward
6.7
vs History
88
vs Industry
53
Median 3Y
7.1
Median 5Y
8.4
Industry
11.4
vs History
54
vs Industry
11
Median 3Y
25.7
Median 5Y
17.3
Industry
16.1
vs History
77
vs Industry
72
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

GFPT Competitors Multiples
GFPT PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
GFPT PCL
SET:GFPT
13.3B THB 0.7 5.6 4.3 8.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.2B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
69.5B USD 1.8 19.7 15.4 20.1
FR
Danone SA
PAR:BN
49.4B EUR 1.8 26.9 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.2B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
276.3B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
36.9B USD 3.2 27.1 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.6B CNY 7.7 31.6 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
G
GFPT PCL
SET:GFPT
Average EV/EBITDA: 20 741
4.3
8%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
G
GFPT PCL
SET:GFPT
Average EV/EBIT: 35 382.2
8.2
15%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
11%
2.6