Global Green Chemicals PCL
SET:GGC
Balance Sheet
Balance Sheet Decomposition
Global Green Chemicals PCL
Global Green Chemicals PCL
Balance Sheet
Global Green Chemicals PCL
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
1 070
|
98
|
1 038
|
528
|
2 422
|
2 387
|
2 311
|
1 742
|
1 511
|
1 384
|
1 087
|
1 057
|
|
| Cash |
0
|
68
|
248
|
138
|
2 422
|
2 087
|
2 311
|
1 742
|
1 511
|
0
|
0
|
0
|
|
| Cash Equivalents |
1 070
|
30
|
790
|
390
|
0
|
300
|
0
|
0
|
0
|
1 384
|
1 087
|
1 057
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
1 700
|
1 400
|
1 000
|
400
|
280
|
1 350
|
2 000
|
0
|
|
| Total Receivables |
1 601
|
2 346
|
1 392
|
1 657
|
1 984
|
1 383
|
1 477
|
1 695
|
2 543
|
2 121
|
2 125
|
2 428
|
|
| Accounts Receivables |
1 357
|
1 257
|
1 241
|
1 514
|
1 847
|
1 254
|
1 430
|
1 641
|
2 417
|
1 759
|
1 744
|
2 039
|
|
| Other Receivables |
244
|
1 089
|
150
|
143
|
137
|
129
|
47
|
54
|
125
|
362
|
380
|
388
|
|
| Inventory |
1 578
|
1 892
|
2 599
|
4 374
|
2 778
|
1 490
|
1 596
|
2 003
|
2 024
|
1 657
|
1 629
|
2 233
|
|
| Other Current Assets |
63
|
53
|
86
|
87
|
78
|
54
|
328
|
287
|
289
|
25
|
22
|
26
|
|
| Total Current Assets |
4 312
|
4 389
|
5 115
|
6 646
|
8 963
|
6 714
|
6 712
|
6 127
|
6 647
|
6 537
|
6 863
|
5 743
|
|
| PP&E Net |
5 325
|
4 936
|
4 520
|
4 166
|
4 705
|
5 103
|
4 764
|
5 166
|
4 732
|
4 457
|
4 196
|
3 988
|
|
| PP&E Gross |
5 325
|
4 936
|
4 520
|
4 166
|
4 705
|
5 103
|
4 764
|
5 166
|
4 732
|
4 457
|
4 196
|
3 988
|
|
| Accumulated Depreciation |
2 570
|
3 042
|
3 516
|
3 988
|
4 485
|
4 928
|
5 372
|
5 819
|
6 302
|
6 730
|
7 107
|
7 468
|
|
| Intangible Assets |
61
|
56
|
52
|
47
|
42
|
41
|
36
|
36
|
34
|
76
|
51
|
81
|
|
| Goodwill |
33
|
33
|
33
|
33
|
34
|
34
|
33
|
33
|
33
|
0
|
33
|
0
|
|
| Long-Term Investments |
682
|
687
|
662
|
712
|
754
|
785
|
1 115
|
1 623
|
1 881
|
1 882
|
1 953
|
1 480
|
|
| Other Long-Term Assets |
31
|
53
|
25
|
26
|
38
|
408
|
271
|
255
|
190
|
681
|
585
|
47
|
|
| Other Assets |
33
|
33
|
33
|
33
|
34
|
34
|
33
|
33
|
33
|
0
|
33
|
0
|
|
| Total Assets |
10 444
N/A
|
10 154
-3%
|
10 408
+2%
|
11 631
+12%
|
14 535
+25%
|
13 084
-10%
|
12 931
-1%
|
13 239
+2%
|
13 517
+2%
|
13 633
+1%
|
13 681
+0%
|
11 338
-17%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
644
|
223
|
269
|
712
|
410
|
741
|
953
|
814
|
1 226
|
862
|
984
|
918
|
|
| Accrued Liabilities |
0
|
22
|
43
|
63
|
186
|
84
|
82
|
55
|
124
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
37
|
1
|
42
|
234
|
284
|
342
|
447
|
699
|
884
|
134
|
270
|
55
|
|
| Other Current Liabilities |
207
|
169
|
173
|
207
|
411
|
369
|
368
|
318
|
809
|
972
|
701
|
380
|
|
| Total Current Liabilities |
888
|
415
|
527
|
1 276
|
1 290
|
1 535
|
1 850
|
1 886
|
3 044
|
1 969
|
1 954
|
1 354
|
|
| Long-Term Debt |
1 753
|
1 359
|
790
|
2 395
|
2 116
|
1 779
|
1 343
|
1 247
|
382
|
1 218
|
1 807
|
339
|
|
| Deferred Income Tax |
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
682
|
687
|
662
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
15
|
26
|
30
|
35
|
54
|
63
|
90
|
113
|
121
|
119
|
101
|
131
|
|
| Total Liabilities |
3 340
N/A
|
2 489
-25%
|
2 012
-19%
|
3 708
+84%
|
3 462
-7%
|
3 377
-2%
|
3 283
-3%
|
3 246
-1%
|
3 546
+9%
|
3 306
-7%
|
3 862
+17%
|
1 823
-53%
|
|
| Equity | |||||||||||||
| Common Stock |
7 400
|
7 400
|
7 400
|
7 400
|
10 237
|
10 237
|
9 725
|
9 725
|
9 725
|
9 725
|
9 725
|
9 725
|
|
| Retained Earnings |
296
|
265
|
996
|
523
|
617
|
748
|
166
|
179
|
156
|
513
|
22
|
299
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
219
|
219
|
89
|
89
|
89
|
89
|
89
|
89
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
0
|
|
| Total Equity |
7 104
N/A
|
7 665
+8%
|
8 396
+10%
|
7 923
-6%
|
11 073
+40%
|
9 708
-12%
|
9 648
-1%
|
9 993
+4%
|
9 970
0%
|
10 327
+4%
|
9 819
-5%
|
9 515
-3%
|
|
| Total Liabilities & Equity |
10 444
N/A
|
10 154
-3%
|
10 408
+2%
|
11 631
+12%
|
14 535
+25%
|
13 084
-10%
|
12 931
-1%
|
13 239
+2%
|
13 517
+2%
|
13 633
+1%
|
13 681
+0%
|
11 338
-17%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
740
|
740
|
740
|
740
|
1 024
|
1 024
|
1 024
|
1 024
|
1 024
|
1 024
|
1 024
|
1 024
|
|