G

Global Green Chemicals PCL
SET:GGC

Watchlist Manager
Global Green Chemicals PCL
SET:GGC
Watchlist
Price: 3.3 THB 0.61% Market Closed
Market Cap: 3.4B THB

Relative Value

The Relative Value of one GGC stock under the Base Case scenario is 6.86 THB. Compared to the current market price of 3.3 THB, Global Green Chemicals PCL is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GGC Relative Value
Base Case
6.86 THB
Undervaluation 52%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
89
Median 3Y
0.4
Median 5Y
0.5
Industry
1.6
Forward
0.2
vs History
vs Industry
4
Median 3Y
-10.6
Median 5Y
11.7
Industry
20.8
Forward
-6.1
vs History
58
vs Industry
41
Median 3Y
9
Median 5Y
9.7
Industry
13.7
vs History
vs Industry
51
Median 3Y
6.9
Median 5Y
8.5
Industry
22.1
vs History
98
vs Industry
83
Median 3Y
0.8
Median 5Y
1
Industry
1.7
vs History
98
vs Industry
91
Median 3Y
0.4
Median 5Y
0.5
Industry
1.8
Forward
0.1
vs History
98
vs Industry
58
Median 3Y
6.1
Median 5Y
6
Industry
7.3
vs History
92
vs Industry
61
Median 3Y
7.6
Median 5Y
7.2
Industry
13.1
Forward
2.1
vs History
6
vs Industry
35
Median 3Y
11.3
Median 5Y
11.7
Industry
17.6
Forward
5.5
vs History
73
vs Industry
52
Median 3Y
6.8
Median 5Y
8.4
Industry
15.2
vs History
46
vs Industry
36
Median 3Y
11.2
Median 5Y
10.6
Industry
21.2
vs History
98
vs Industry
82
Median 3Y
0.7
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

GGC Competitors Multiples
Global Green Chemicals PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Global Green Chemicals PCL
SET:GGC
3.4B THB 0.2 -5.5 4.1 157.8
US
Sherwin-Williams Co
NYSE:SHW
88.3B USD 3.8 34.3 22.9 27
US
Ecolab Inc
NYSE:ECL
78.8B USD 5 39.7 22.6 30.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.6T JPY 4.1 21.3 10.3 14.2
CH
Givaudan SA
SIX:GIVN
29.8B CHF 4 27.3 18.5 23.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
248.7B CNY 1.4 22.4 21.9 21.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.8 69.2 42.8 52.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
24.7B USD 1.7 24.8 11.2 13.8
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
CH
DSM-Firmenich AG
AEX:DSFIR
17.9B EUR 1.4 71.6 10.6 36.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
G
Global Green Chemicals PCL
SET:GGC
Average EV/EBITDA: 18.4
4.1
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.9
7%
3.3
US
Ecolab Inc
NYSE:ECL
22.6
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.3
4%
2.6
CH
Givaudan SA
SIX:GIVN
18.5
5%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.9
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.8
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.2
4%
2.8
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.6
7%
1.5