G

Gratitude Infinite PCL
SET:GIFT

Watchlist Manager
Gratitude Infinite PCL
SET:GIFT
Watchlist
Price: 1.64 THB 0.61% Market Closed
Market Cap: 4.4B THB

Intrinsic Value

The intrinsic value of one GIFT stock under the Base Case scenario is 2.01 THB. Compared to the current market price of 1.64 THB, Gratitude Infinite PCL is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GIFT Intrinsic Value
2.01 THB
Undervaluation 18%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Gratitude Infinite PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about GIFT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GIFT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gratitude Infinite PCL.

Explain Valuation
Compare GIFT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GIFT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gratitude Infinite PCL

Current Assets 1.5B
Cash & Short-Term Investments 959.1m
Receivables 70.3m
Other Current Assets 501.9m
Non-Current Assets 1.3B
Long-Term Investments 532.5m
PP&E 290.9m
Intangibles 387.6m
Other Non-Current Assets 40.3m
Current Liabilities 240.1m
Accounts Payable 148.2m
Other Current Liabilities 91.9m
Non-Current Liabilities 1.1B
Long-Term Debt 606.3m
Other Non-Current Liabilities 490.5m
Efficiency

Free Cash Flow Analysis
Gratitude Infinite PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gratitude Infinite PCL

Revenue
2.4B THB
Cost of Revenue
-1.5B THB
Gross Profit
947.7m THB
Operating Expenses
-521.7m THB
Operating Income
426.1m THB
Other Expenses
-323.9m THB
Net Income
102.2m THB
Fundamental Scores

GIFT Profitability Score
Profitability Due Diligence

Gratitude Infinite PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

51/100
Profitability
Score

Gratitude Infinite PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

GIFT Solvency Score
Solvency Due Diligence

Gratitude Infinite PCL's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
76/100
Solvency
Score

Gratitude Infinite PCL's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GIFT Price Targets Summary
Gratitude Infinite PCL

There are no price targets for GIFT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GIFT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GIFT stock?

The intrinsic value of one GIFT stock under the Base Case scenario is 2.01 THB.

Is GIFT stock undervalued or overvalued?

Compared to the current market price of 1.64 THB, Gratitude Infinite PCL is Undervalued by 18%.

Back to Top