G

Gratitude Infinite PCL
SET:GIFT

Watchlist Manager
Gratitude Infinite PCL
SET:GIFT
Watchlist
Price: 1.64 THB 0.61% Market Closed
Market Cap: 4.4B THB

Relative Value

The Relative Value of one GIFT stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.64 THB, Gratitude Infinite PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GIFT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
24
Median 3Y
8.5
Median 5Y
8.7
Industry
0.7
vs History
29
vs Industry
9
Median 3Y
42.9
Median 5Y
16.3
Industry
15.3
vs History
38
vs Industry
8
Median 3Y
29.5
Median 5Y
29.5
Industry
8.6
vs History
19
vs Industry
2
Median 3Y
112.4
Median 5Y
43.9
Industry
14.7
vs History
59
vs Industry
16
Median 3Y
7.3
Median 5Y
5.6
Industry
1.2
vs History
77
vs Industry
27
Median 3Y
8.6
Median 5Y
8.5
Industry
0.9
vs History
74
vs Industry
40
Median 3Y
21.1
Median 5Y
21.5
Industry
4.4
vs History
35
vs Industry
35
Median 3Y
8.6
Median 5Y
8.6
Industry
9.1
vs History
35
vs Industry
39
Median 3Y
9.5
Median 5Y
9.5
Industry
12.2
vs History
40
vs Industry
11
Median 3Y
29.4
Median 5Y
27.2
Industry
9.8
vs History
33
vs Industry
6
Median 3Y
61.7
Median 5Y
61.7
Industry
11.4
vs History
77
vs Industry
15
Median 3Y
5.5
Median 5Y
5.4
Industry
0.9

Multiples Across Competitors

GIFT Competitors Multiples
Gratitude Infinite PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Gratitude Infinite PCL
SET:GIFT
4.4B THB 1.8 42.9 8.6 9.5
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.8 17.2 21.3 47.4
JP
Mitsui & Co Ltd
TSE:8031
13.3T JPY 0.9 16.4 21.4 37.3
US
United Rentals Inc
NYSE:URI
51.6B USD 3.2 20.4 9 15.9
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.2 18.5 20.3
US
W W Grainger Inc
NYSE:GWW
48.1B USD 2.7 27.8 18.2 20
US
Fastenal Co
NASDAQ:FAST
46.1B USD 5.8 37.6 25.6 28.4
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.6
US
Ferguson Enterprises Inc
NYSE:FERG
43.6B USD 1.4 22.3 15.3 17.4
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.2
JP
Toyota Tsusho Corp
TSE:8015
5.6T JPY 0.5 15.1 8.8 11.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
G
Gratitude Infinite PCL
SET:GIFT
Average EV/EBIT: 22.9
9.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
47.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.3
N/A N/A
US
United Rentals Inc
NYSE:URI
15.9
6%
2.6
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
W W Grainger Inc
NYSE:GWW
20
6%
3.3
US
Fastenal Co
NASDAQ:FAST
28.4
11%
2.6
JP
Marubeni Corp
TSE:8002
22.6
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.4
10%
1.7
JP
Sumitomo Corp
TSE:8053
22.2
N/A N/A
JP
T
Toyota Tsusho Corp
TSE:8015
11.5
N/A N/A