G

Gratitude Infinite PCL
SET:GIFT

Watchlist Manager
Gratitude Infinite PCL
SET:GIFT
Watchlist
Price: 1.64 THB 0.61% Market Closed
Market Cap: 4.4B THB
Section:
 

Relative Value

The Relative Value of one GIFT stock under the Base Case scenario is 1.36 THB. Compared to the current market price of 1.64 THB, Gratitude Infinite PCL is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GIFT Relative Value
Base Case
1.36 THB
Overvaluation 17%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
76
vs Industry
24
Median 3Y
5.4
Median 5Y
8.7
Industry
0.7
More Details
42.9
P/E
P/E
Price to Earnings
42.9
vs History
28
vs Industry
9
Median 3Y
42.9
Median 5Y
42.9
Industry
15.6
More Details
29.5
P/OCF
P/OCF
Price to OCF
29.5
vs History
38
vs Industry
8
Median 3Y
29.5
Median 5Y
29.5
Industry
8.8
More Details
161.8
P/FCFE
P/FCFE
Price to FCFE
161.8
vs History
19
vs Industry
2
Median 3Y
161.8
Median 5Y
80.6
Industry
14.8
More Details
3
P/B
P/B
Price to Book Value
3
vs History
58
vs Industry
16
Median 3Y
7.3
Median 5Y
5.6
Industry
1.2
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
76
vs Industry
27
Median 3Y
5.4
Median 5Y
8.5
Industry
0.9
More Details
4.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.3
vs History
73
vs Industry
40
Median 3Y
13.7
Median 5Y
21.5
Industry
4.4
More Details
8.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.6
vs History
34
vs Industry
35
Median 3Y
8.6
Median 5Y
8.6
Industry
9.3
More Details
9.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.5
vs History
34
vs Industry
39
Median 3Y
9.5
Median 5Y
9.5
Industry
12.4
More Details
27.2
EV/OCF
EV/OCF
Enterprise Value to OCF
27.2
vs History
39
vs Industry
11
Median 3Y
29.4
Median 5Y
27.2
Industry
10
More Details
61.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
61.7
vs History
33
vs Industry
6
Median 3Y
61.7
Median 5Y
61.7
Industry
12.2
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
76
vs Industry
15
Median 3Y
5.4
Median 5Y
5.4
Industry
0.9
More Details

Multiples Across Competitors

GIFT Competitors Multiples
Gratitude Infinite PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Gratitude Infinite PCL
SET:GIFT
4.4B THB 1.8 42.9 8.6 9.5
JP
Itochu Corp
TSE:8001
16T JPY 1.1 17 16.2 26.6
JP
Mitsubishi Corp
TSE:8058
15T JPY 0.8 21.8 26 55.5
JP
Mitsui & Co Ltd
TSE:8031
14.4T JPY 1 15.8 22.1 37.6
US
United Rentals Inc
NYSE:URI
60B USD 3.8 23.7 10.2 18
JP
Marubeni Corp
TSE:8002
8.1T JPY 1 14.3 16.6 26
US
W W Grainger Inc
NYSE:GWW
49.6B USD 2.8 28.7 18.7 20.6
US
WW Grainger Inc
XMUN:GWW
41.9B EUR 2.8 28.2 18.4 20.3
US
Fastenal Co
NASDAQ:FAST
48.7B USD 6.1 39.7 27 30
US
Ferguson Enterprises Inc
NYSE:FERG
47.6B USD 1.5 24.3 16.6 18.9
JP
Sumitomo Corp
TSE:8053
7.2T JPY 1 11.8 15.1 23.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
G
Gratitude Infinite PCL
SET:GIFT
Average EV/EBITDA: 17.8
8.6
N/A N/A
JP
Itochu Corp
TSE:8001
16.2
5%
3.2
JP
Mitsubishi Corp
TSE:8058
26
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22.1
4%
5.5
US
United Rentals Inc
NYSE:URI
10.2
7%
1.5
JP
Marubeni Corp
TSE:8002
16.6
0%
N/A
US
W W Grainger Inc
NYSE:GWW
18.7
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
27
10%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
16.6
8%
2.1
JP
Sumitomo Corp
TSE:8053
15.1
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
G
Gratitude Infinite PCL
SET:GIFT
Average EV/EBIT: 26.1
9.5
N/A N/A
JP
Itochu Corp
TSE:8001
26.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
55.5
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.6
N/A N/A
US
United Rentals Inc
NYSE:URI
18
6%
3
JP
Marubeni Corp
TSE:8002
26
N/A N/A
US
W W Grainger Inc
NYSE:GWW
20.6
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
30
11%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
18.9
10%
1.9
JP
Sumitomo Corp
TSE:8053
23.8
N/A N/A

See Also

Summary
GIFT intrinsic value, competitors valuation, and company profile.
DCF Valuation
GIFT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GIFT stock valuation using valuation multiples.
Wall Street Estimates
GIFT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GIFT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.