G

Glory Forever PCL
SET:GLORY

Watchlist Manager
Glory Forever PCL
SET:GLORY
Watchlist
Price: 0.79 THB 3.95%
Market Cap: 213.7m THB
Section:
 

Relative Value

The Relative Value of one GLORY stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.79 THB, Glory Forever PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLORY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
86
vs Industry
30
Median 3Y
3.6
Median 5Y
4
Industry
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
29
Median 3Y
-4.5
Median 5Y
-4.5
Industry
17
More Details
290.1
P/OCF
P/OCF
Price to OCF
290.1
vs History
9
vs Industry
31
Median 3Y
16.9
Median 5Y
17
Industry
11
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
12
Median 3Y
-6.5
Median 5Y
-8
Industry
15.3
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
96
vs Industry
57
Median 3Y
1.6
Median 5Y
1.7
Industry
1.7
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
86
vs Industry
41
Median 3Y
3
Median 5Y
3.1
Industry
1.6
More Details
3.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.6
vs History
86
vs Industry
24
Median 3Y
9.6
Median 5Y
9.7
Industry
3.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
39
Median 3Y
-16.9
Median 5Y
-16.9
Industry
8.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
26
Median 3Y
-4.7
Median 5Y
-4.7
Industry
12.5
More Details
196.9
EV/OCF
EV/OCF
Enterprise Value to OCF
196.9
vs History
9
vs Industry
37
Median 3Y
13.1
Median 5Y
13.3
Industry
10.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
17
Median 3Y
-4.9
Median 5Y
-6.3
Industry
12.6
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
96
vs Industry
54
Median 3Y
1.7
Median 5Y
2
Industry
1.4
More Details

Multiples Across Competitors

GLORY Competitors Multiples
Glory Forever PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Glory Forever PCL
SET:GLORY
205.6m THB 1.5 -3.3 -16.3 -3.2
US
News Corp
NASDAQ:NWSA
14.9B USD 2.3 12.7 11.5 18
US
New York Times Co
NYSE:NYT
11.5B USD 4.2 34.2 20.7 24.7
UK
Pearson PLC
LSE:PSON
6.9B GBP 2 15.6 10.3 14.3
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.9B Zac 0 0 0 0
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.8B EUR 2 22.8 7.1 12
CN
China Literature Ltd
HKEX:772
33B HKD 4.2 218.3 -37.6 -37.6
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.7B CNY 1.9 13.1 16.2 16.2
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
FR
Lagardere SA
PAR:MMB
2.6B EUR 0.3 12.4 4.8 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
G
Glory Forever PCL
SET:GLORY
Average EV/EBITDA: 17.5
Negative Multiple: -16.3 		N/A N/A
US
News Corp
NASDAQ:NWSA
11.5
8%
1.4
US
New York Times Co
NYSE:NYT
20.7
15%
1.4
UK
Pearson PLC
LSE:PSON
10.3
6%
1.7
NO
Schibsted ASA
OSE:SCHA
22.1
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
7.1
5%
1.4
CN
China Literature Ltd
HKEX:772
Negative Multiple: -37.6
22%
N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.2
17%
1
SA
Saudi Research and Media Group
SAU:4210
47.1
16%
2.9
FR
Lagardere SA
PAR:MMB
4.8
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
G
Glory Forever PCL
SET:GLORY
Average EV/EBIT: 25.2
Negative Multiple: -3.2 		N/A N/A
US
News Corp
NASDAQ:NWSA
18
11%
1.6
US
New York Times Co
NYSE:NYT
24.7
18%
1.4
UK
Pearson PLC
LSE:PSON
14.3
9%
1.6
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
12
12%
1
CN
China Literature Ltd
HKEX:772
Negative Multiple: -37.6
29%
N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.2
N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -364.9
25%
N/A
FR
Lagardere SA
PAR:MMB
11.3
8%
1.4

See Also

Summary
GLORY intrinsic value, competitors valuation, and company profile.
DCF Valuation
GLORY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GLORY stock valuation using valuation multiples.
Wall Street Estimates
GLORY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GLORY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.