Global Power Synergy PCL
SET:GPSC
Intrinsic Value
The intrinsic value of one GPSC stock under the Base Case scenario is 58.25 THB. Compared to the current market price of 42.25 THB, Global Power Synergy PCL is Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Global Power Synergy PCL
Loading...
Fundamental Analysis
Revenue & Expenses Breakdown
Global Power Synergy PCL
Balance Sheet Decomposition
Global Power Synergy PCL
| Current Assets | 49.8B |
| Cash & Short-Term Investments | 26.1B |
| Receivables | 14.2B |
| Other Current Assets | 9.5B |
| Non-Current Assets | 238.4B |
| Long-Term Investments | 54.1B |
| PP&E | 95.6B |
| Intangibles | 73.2B |
| Other Non-Current Assets | 15.5B |
Free Cash Flow Analysis
Global Power Synergy PCL
| THB | |
| Free Cash Flow | THB |
Earnings Waterfall
Global Power Synergy PCL
|
Revenue
|
87B
THB
|
|
Cost of Revenue
|
-75.7B
THB
|
|
Gross Profit
|
11.3B
THB
|
|
Operating Expenses
|
-891m
THB
|
|
Operating Income
|
10.4B
THB
|
|
Other Expenses
|
-5.5B
THB
|
|
Net Income
|
4.9B
THB
|
GPSC Profitability Score
Profitability Due Diligence
Global Power Synergy PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Global Power Synergy PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
GPSC Solvency Score
Solvency Due Diligence
Global Power Synergy PCL's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Score
Global Power Synergy PCL's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GPSC Price Targets Summary
Global Power Synergy PCL
According to Wall Street analysts, the average 1-year price target for GPSC is 42.99 THB with a low forecast of 36.36 THB and a high forecast of 49.35 THB.
Dividends
Current shareholder yield for GPSC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GPSC stock under the Base Case scenario is 58.25 THB.
Compared to the current market price of 42.25 THB, Global Power Synergy PCL is Undervalued by 27%.