G

Global Power Synergy PCL
SET:GPSC

Watchlist Manager
Global Power Synergy PCL
SET:GPSC
Watchlist
Price: 42.25 THB 0.6% Market Closed
Market Cap: 119.1B THB

Intrinsic Value

The intrinsic value of one GPSC stock under the Base Case scenario is 58.25 THB. Compared to the current market price of 42.25 THB, Global Power Synergy PCL is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GPSC Intrinsic Value
58.25 THB
Undervaluation 27%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Global Power Synergy PCL

What is Valuation History?
Compare GPSC to

Fundamental Analysis

Global Power Synergy PCL
SET:GPSC
TH
Utilities
Market Cap
119.1B THB
IPO
May 18, 2015
TH
Utilities
Market Cap
119.1B THB
IPO
May 18, 2015
Price
฿false
EPS
฿false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GPSC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Global Power Synergy PCL

Current Assets 49.8B
Cash & Short-Term Investments 26.1B
Receivables 14.2B
Other Current Assets 9.5B
Non-Current Assets 238.4B
Long-Term Investments 54.1B
PP&E 95.6B
Intangibles 73.2B
Other Non-Current Assets 15.5B
Efficiency

Free Cash Flow Analysis
Global Power Synergy PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Global Power Synergy PCL

Revenue
87B THB
Cost of Revenue
-75.7B THB
Gross Profit
11.3B THB
Operating Expenses
-891m THB
Operating Income
10.4B THB
Other Expenses
-5.5B THB
Net Income
4.9B THB
Fundamental Scores

GPSC Profitability Score
Profitability Due Diligence

Global Power Synergy PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
ROIC is Increasing
ROE is Increasing
Gross Margin is Increasing
46/100
Profitability
Score

Global Power Synergy PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

GPSC Solvency Score
Solvency Due Diligence

Global Power Synergy PCL's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
32/100
Solvency
Score

Global Power Synergy PCL's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GPSC Price Targets Summary
Global Power Synergy PCL

Wall Street analysts forecast GPSC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GPSC is 42.99 THB with a low forecast of 36.36 THB and a high forecast of 49.35 THB.

Lowest
Price Target
36.36 THB
14% Downside
Average
Price Target
42.99 THB
2% Upside
Highest
Price Target
49.35 THB
17% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GPSC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GPSC stock?

The intrinsic value of one GPSC stock under the Base Case scenario is 58.25 THB.

Is GPSC stock undervalued or overvalued?

Compared to the current market price of 42.25 THB, Global Power Synergy PCL is Undervalued by 27%.

Back to Top