G

Global Power Synergy PCL
SET:GPSC

Watchlist Manager
Global Power Synergy PCL
SET:GPSC
Watchlist
Price: 34.75 THB -1.42% Market Closed
Market Cap: 98B THB
Section:
 

Relative Value

The Relative Value of one GPSC stock under the Base Case scenario is 67.25 THB. Compared to the current market price of 34.75 THB, Global Power Synergy PCL is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GPSC Relative Value
Base Case
67.25 THB
Undervaluation 48%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
85
vs Industry
65
Median 3Y
1.3
Median 5Y
1.6
Industry
1.7
Forward
1.1
More Details
16.6
P/E
P/E
Price to Earnings
16.6
vs History
96
vs Industry
27
Median 3Y
38.5
Median 5Y
29.7
Industry
15.2
Forward
17.5
More Details
4.8
P/OCF
P/OCF
Price to OCF
4.8
vs History
84
vs Industry
65
Median 3Y
6
Median 5Y
9.2
Industry
7.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
48
Median 3Y
9.1
Median 5Y
11.7
Industry
14.5
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
87
vs Industry
71
Median 3Y
1.2
Median 5Y
1.5
Industry
1.4
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
74
vs Industry
57
Median 3Y
2.3
Median 5Y
2.5
Industry
2.9
Forward
2.3
More Details
16.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.2
vs History
88
vs Industry
20
Median 3Y
21.5
Median 5Y
21.6
Industry
7.8
More Details
9.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.3
vs History
85
vs Industry
51
Median 3Y
11.8
Median 5Y
13
Industry
10.6
Forward
10.1
More Details
17.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.6
vs History
85
vs Industry
36
Median 3Y
23.8
Median 5Y
23.8
Industry
15.3
Forward
19.6
More Details
9.6
EV/OCF
EV/OCF
Enterprise Value to OCF
9.6
vs History
73
vs Industry
58
Median 3Y
10
Median 5Y
12.5
Industry
11.3
More Details
10.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.4
vs History
76
vs Industry
40
Median 3Y
11.1
Median 5Y
15.7
Industry
16.9
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
82
vs Industry
65
Median 3Y
0.8
Median 5Y
1
Industry
0.9
More Details

Multiples Across Competitors

GPSC Competitors Multiples
Global Power Synergy PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Global Power Synergy PCL
SET:GPSC
98B THB 1.1 16.6 9.3 17.6
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
60.1B USD 3.5 62.6 15.3 36.8
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.1T INR 1.7 13.2 9 13.7
IN
Adani Power Ltd
NSE:ADANIPOWER
2.8T INR 5 22.9 14.5 18.6
CN
CGN Power Co Ltd
SZSE:003816
193.4B CNY 2.3 20.6 16.5 16.5
CN
China National Nuclear Power Co Ltd
SSE:601985
178.3B CNY 2.2 20.7 20.6 20.6
TH
Gulf Energy Development PCL
SET:GULF
605.1B THB 5 28.3 34.1 41.8
US
Talen Energy Corp
NASDAQ:TLN
17.1B USD 7.4 75.7 31.4 79.8
CN
SDIC Power Holdings Co Ltd
SSE:600886
111.1B CNY 2.1 17 14.5 14.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
G
Global Power Synergy PCL
SET:GPSC
Average EV/EBITDA: 23.9
9.3
-4%
N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
15.3
4%
3.8
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9
11%
0.8
IN
Adani Power Ltd
NSE:ADANIPOWER
14.5
15%
1
CN
CGN Power Co Ltd
SZSE:003816
16.5
22%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
34.1
12%
2.8
US
Talen Energy Corp
NASDAQ:TLN
31.4
54%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
26%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
G
Global Power Synergy PCL
SET:GPSC
Average EV/EBIT: 35.5
17.6
-2%
N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
36.8
7%
5.3
SA
ACWA Power Co
SAU:2082
94.7
58%
1.6
IN
NTPC Ltd
NSE:NTPC
13.7
12%
1.1
IN
Adani Power Ltd
NSE:ADANIPOWER
18.6
15%
1.2
CN
CGN Power Co Ltd
SZSE:003816
16.5
2%
8.3
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
8%
2.6
TH
G
Gulf Energy Development PCL
SET:GULF
41.8
16%
2.6
US
Talen Energy Corp
NASDAQ:TLN
79.8
105%
0.8
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
3%
4.8

See Also

Summary
GPSC intrinsic value, competitors valuation, and company profile.
DCF Valuation
GPSC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GPSC stock valuation using valuation multiples.
Wall Street Estimates
GPSC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GPSC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 300,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.