GPSC Relative Valuation - Global Power Synergy PCL

Watchlist Manager

Watchlist

Price: 43.5 THB 0.58% Market Closed

Market Cap: ฿122.7B

Relative Value

The Relative Value of one GPSC stock under the Base Case scenario is hidden THB. Compared to the current market price of 43.5 THB, Global Power Synergy PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

GPSC Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	G	Global Power Synergy PCL SET:GPSC	122.7B THB	1.4	20.1	10.5	19.8
US		Vistra Corp NYSE:VST	58.7B USD	3.4	61.2	15	36.1
SA		ACWA Power Co SAU:2082	184.5B SAR	25.9	103.5	73.8	94.7
IN		NTPC Ltd NSE:NTPC	3.6T INR	1.9	14.8	9.9	15
IN		Adani Power Ltd NSE:ADANIPOWER	2.7T INR	5.1	24	15.1	19.5
TH	G	Gulf Energy Development PCL SET:GULF	915.1B THB	7.6	42.8	46.6	57.2
CN		CGN Power Co Ltd SZSE:003816	193.4B CNY	2.3	20.6	16.5	16.5
CN		China National Nuclear Power Co Ltd SSE:601985	175.2B CNY	2.1	20.4	20.4	20.4
US		Talen Energy Corp NASDAQ:TLN	17.6B USD	7.6	77.6	32.1	81.7
DE		Uniper SE XETRA:UN0	14.5B EUR	0.2	-45	3.5	10.1
CN		SDIC Power Holdings Co Ltd SSE:600886	102.3B CNY	1.9	15.6	12.5	12.5

				Revenue Growth	P/S to Growth
TH	G	Global Power Synergy PCL SET:GPSC	Average P/S: 5.4 1.4	-6%	N/A
US		Vistra Corp NYSE:VST	3.4	13%	0.3
SA		ACWA Power Co SAU:2082	25.9	22%	1.2
IN		NTPC Ltd NSE:NTPC	1.9	7%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	5.1	11%	0.5
TH	G	Gulf Energy Development PCL SET:GULF	7.6	6%	1.3
CN		CGN Power Co Ltd SZSE:003816	2.3	4%	0.6
CN		China National Nuclear Power Co Ltd SSE:601985	2.1	9%	0.2
US		Talen Energy Corp NASDAQ:TLN	7.6	30%	0.3
DE		Uniper SE XETRA:UN0	0.2	3%	0.1
CN		SDIC Power Holdings Co Ltd SSE:600886	1.9	2%	0.9

				Earnings Growth	PEG
TH	G	Global Power Synergy PCL SET:GPSC	Average P/E: 40.1 20.1	19%	1.1
US		Vistra Corp NYSE:VST	61.2	15%	4.1
SA		ACWA Power Co SAU:2082	103.5	22%	4.7
IN		NTPC Ltd NSE:NTPC	14.8	6%	2.5
IN		Adani Power Ltd NSE:ADANIPOWER	24	8%	3
TH	G	Gulf Energy Development PCL SET:GULF	42.8	16%	2.7
CN		CGN Power Co Ltd SZSE:003816	20.6	2%	10.3
CN		China National Nuclear Power Co Ltd SSE:601985	20.4	7%	2.9
US		Talen Energy Corp NASDAQ:TLN	77.6	8%	9.7
DE		Uniper SE XETRA:UN0	Negative Multiple: -45	25%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	15.6	8%	2

				EBITDA Growth	EV/EBITDA to Growth
TH	G	Global Power Synergy PCL SET:GPSC	Average EV/EBITDA: 23.3 10.5	-3%	N/A
US		Vistra Corp NYSE:VST	15	6%	2.5
SA		ACWA Power Co SAU:2082	73.8	51%	1.4
IN		NTPC Ltd NSE:NTPC	9.9	9%	1.1
IN		Adani Power Ltd NSE:ADANIPOWER	15.1	13%	1.2
TH	G	Gulf Energy Development PCL SET:GULF	46.6	12%	3.9
CN		CGN Power Co Ltd SZSE:003816	16.5	21%	0.8
CN		China National Nuclear Power Co Ltd SSE:601985	20.4	30%	0.7
US		Talen Energy Corp NASDAQ:TLN	32.1	57%	0.6
DE		Uniper SE XETRA:UN0	3.5	-29%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	12.5	26%	0.5

				EBIT Growth	EV/EBIT to Growth
TH	G	Global Power Synergy PCL SET:GPSC	Average EV/EBIT: 34.9 19.8	0%	N/A
US		Vistra Corp NYSE:VST	36.1	12%	3
SA		ACWA Power Co SAU:2082	94.7	57%	1.7
IN		NTPC Ltd NSE:NTPC	15	11%	1.4
IN		Adani Power Ltd NSE:ADANIPOWER	19.5	12%	1.6
TH	G	Gulf Energy Development PCL SET:GULF	57.2	15%	3.8
CN		CGN Power Co Ltd SZSE:003816	16.5	1%	16.5
CN		China National Nuclear Power Co Ltd SSE:601985	20.4	7%	2.9
US		Talen Energy Corp NASDAQ:TLN	81.7	105%	0.8
DE		Uniper SE XETRA:UN0	10.1	-33%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	12.5	3%	4.2

Global Power Synergy PCL
SET:GPSC

Relative Value

Valuation Multiples

Multiples Across Competitors

GPSC Competitors Multiples
Global Power Synergy PCL Competitors

See Also

Company

Help

Tools

Stocks

Global Power Synergy PCL SET:GPSC

Relative Value

Valuation Multiples

Multiples Across Competitors

GPSC Competitors Multiples Global Power Synergy PCL Competitors

See Also

Company

Help

Tools

Stocks

Global Power Synergy PCL
SET:GPSC

GPSC Competitors Multiples
Global Power Synergy PCL Competitors