First Time Loading...
G

GMM Grammy PCL
SET:GRAMMY

Watchlist Manager
GMM Grammy PCL
SET:GRAMMY
Watchlist
Price: 5.35 THB 0.94%
Updated: May 21, 2024

Intrinsic Value

GMM Grammy Public Co. Ltd. engages in entertainment business. [ Read More ]

The intrinsic value of one GRAMMY stock under the Base Case scenario is 8.9 THB. Compared to the current market price of 5.35 THB, GMM Grammy PCL is Undervalued by 40%.

Key Points:
GRAMMY Intrinsic Value
Base Case
8.9 THB
Undervaluation 40%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
GMM Grammy PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GRAMMY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
GMM Grammy PCL

Provide an overview of the primary business activities
of GMM Grammy PCL.

What unique competitive advantages
does GMM Grammy PCL hold over its rivals?

What risks and challenges
does GMM Grammy PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GMM Grammy PCL.

Provide P/S
for GMM Grammy PCL.

Provide P/E
for GMM Grammy PCL.

Provide P/OCF
for GMM Grammy PCL.

Provide P/FCFE
for GMM Grammy PCL.

Provide P/B
for GMM Grammy PCL.

Provide EV/S
for GMM Grammy PCL.

Provide EV/GP
for GMM Grammy PCL.

Provide EV/EBITDA
for GMM Grammy PCL.

Provide EV/EBIT
for GMM Grammy PCL.

Provide EV/OCF
for GMM Grammy PCL.

Provide EV/FCFF
for GMM Grammy PCL.

Provide EV/IC
for GMM Grammy PCL.

Show me price targets
for GMM Grammy PCL made by professional analysts.

What are the Revenue projections
for GMM Grammy PCL?

How accurate were the past Revenue estimates
for GMM Grammy PCL?

What are the Net Income projections
for GMM Grammy PCL?

How accurate were the past Net Income estimates
for GMM Grammy PCL?

What are the EPS projections
for GMM Grammy PCL?

How accurate were the past EPS estimates
for GMM Grammy PCL?

What are the EBIT projections
for GMM Grammy PCL?

How accurate were the past EBIT estimates
for GMM Grammy PCL?

Compare the revenue forecasts
for GMM Grammy PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GMM Grammy PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GMM Grammy PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of GMM Grammy PCL compared to its peers.

Compare the P/E ratios
of GMM Grammy PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing GMM Grammy PCL with its peers.

Analyze the financial leverage
of GMM Grammy PCL compared to its main competitors.

Show all profitability ratios
for GMM Grammy PCL.

Provide ROE
for GMM Grammy PCL.

Provide ROA
for GMM Grammy PCL.

Provide ROIC
for GMM Grammy PCL.

Provide ROCE
for GMM Grammy PCL.

Provide Gross Margin
for GMM Grammy PCL.

Provide Operating Margin
for GMM Grammy PCL.

Provide Net Margin
for GMM Grammy PCL.

Provide FCF Margin
for GMM Grammy PCL.

Show all solvency ratios
for GMM Grammy PCL.

Provide D/E Ratio
for GMM Grammy PCL.

Provide D/A Ratio
for GMM Grammy PCL.

Provide Interest Coverage Ratio
for GMM Grammy PCL.

Provide Altman Z-Score Ratio
for GMM Grammy PCL.

Provide Quick Ratio
for GMM Grammy PCL.

Provide Current Ratio
for GMM Grammy PCL.

Provide Cash Ratio
for GMM Grammy PCL.

What is the historical Revenue growth
over the last 5 years for GMM Grammy PCL?

What is the historical Net Income growth
over the last 5 years for GMM Grammy PCL?

What is the current Free Cash Flow
of GMM Grammy PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for GMM Grammy PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GMM Grammy PCL

Current Assets 2.5B
Cash & Short-Term Investments 672.9m
Receivables 1.1B
Other Current Assets 775.1m
Non-Current Assets 3.7B
Long-Term Investments 1.1B
PP&E 849.8m
Intangibles 1.4B
Other Non-Current Assets 385m
Current Liabilities 3B
Accounts Payable 897m
Accrued Liabilities 878.8m
Short-Term Debt 673m
Other Current Liabilities 519.9m
Non-Current Liabilities 1.9B
Long-Term Debt 1.5B
Other Non-Current Liabilities 350.2m
Efficiency

Earnings Waterfall
GMM Grammy PCL

Revenue
5.9B THB
Cost of Revenue
-3.6B THB
Gross Profit
2.3B THB
Operating Expenses
-2.1B THB
Operating Income
194.4m THB
Other Expenses
-326.9m THB
Net Income
-132.6m THB

Free Cash Flow Analysis
GMM Grammy PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

GRAMMY Profitability Score
Profitability Due Diligence

GMM Grammy PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
47/100
Profitability
Score

GMM Grammy PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

GRAMMY Solvency Score
Solvency Due Diligence

GMM Grammy PCL's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
31/100
Solvency
Score

GMM Grammy PCL's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRAMMY Price Targets Summary
GMM Grammy PCL

Wall Street analysts forecast GRAMMY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRAMMY is 8.03 THB .

Lowest
Price Target
Not Available
Average
Price Target
8.03 THB
50% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
GMM Grammy PCL

Shareholder Return

GRAMMY Price
GMM Grammy PCL

1M 1M
-2%
6M 6M
-30%
1Y 1Y
-42%
3Y 3Y
-64%
5Y 5Y
-38%
10Y 10Y
-64%
Annual Price Range
5.35
52w Low
5.3
52w High
10
Price Metrics
Average Annual Return 7.15%
Standard Deviation of Annual Returns 30.67%
Max Drawdown -68%
Shares Statistics
Market Capitalization 4.4B THB
Shares Outstanding 819 949 729
Percentage of Shares Shorted
N/A

GRAMMY Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

GMM Grammy PCL

Country

Thailand

Industry

Media

Market Cap

4.4B THB

Dividend Yield

0%

Description

GMM Grammy Public Co. Ltd. engages in entertainment business. The company is headquartered in Bangkok, Bangkok Metropolis. The firm is engaged in various entertainment businesses, including music business, satellite television business, digital television (TV) business, movies business, home shopping business, and co-investment in other businesses. The firm has three principal segments: Music, Media and Others. The Music segment comprises the music business and showbiz. The Media segment comprises the digital TV business GMM25. The Others segment comprises merchandise and other services business (home shopping, satellite box and satellite television platform provider), and others (films and others). Its wholly owned subsidiaries include GMM Holding Company Limited, GMM Music Publishing International Company Limited, GR Vocal Studio Company Limited, O Shopping Company Limited, MGA Company Limited, Extraorganizer Company Limited, More Music Company Limited, GDC Company Limited, Z Trading Company Limited and Exact Company Limited.

Contact

BANGKOK METROPOLIS
Bangkok
No. 50, GMM Grammy Place Building, Sukhumvit Road, Khlong Toei Nuea, Watthana
+6626699000
http://www.gmmgrammy.com

IPO

1995-02-17

Employees

1 175

Officers

Group CEO & Vice Chairman
Ms. Boosaba Daorueng
Chief Strategic Officer?Music 1 & Executive Director
Mr. Fahmai Damrongchaitham
Chief Executive Officer of GMM Music & Executive Director
Mr. Phawit Chitrakorn
Chief Financial Officer
Ms. Janjira Panitpon
Chief Accountant and Senior Accounting & Financial Manager
Ms. Patchara Kiticunanon
Head of Investor Relations
Mr. Thanakorn Manoonpol
Show More
Head of Compliance & Company Secretary
Ms. Somsuda Ruampumsuk
Acting Chief Strategic Officer of Music 2
Mr. Kittisak Chuang-A-Roon
Head of Internal Audit
Mr. Wichai Santadanuwat
Head of Marketing & Sponsorship
Mr. Jamorn Jirapaet
Show Less

See Also

Discover More
What is the Intrinsic Value of one GRAMMY stock?

The intrinsic value of one GRAMMY stock under the Base Case scenario is 8.9 THB.

Is GRAMMY stock undervalued or overvalued?

Compared to the current market price of 5.35 THB, GMM Grammy PCL is Undervalued by 40%.