G

GMM Grammy PCL
SET:GRAMMY

Watchlist Manager
GMM Grammy PCL
SET:GRAMMY
Watchlist
Price: 5.5 THB -8.33% Market Closed
Market Cap: 4.5B THB
Have any thoughts about
GMM Grammy PCL?
Write Note

Intrinsic Value

The intrinsic value of one GRAMMY stock under the Base Case scenario is 9.08 THB. Compared to the current market price of 5.5 THB, GMM Grammy PCL is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRAMMY Intrinsic Value
9.08 THB
Undervaluation 39%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
GMM Grammy PCL

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
GRAMMY
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GRAMMY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about GMM Grammy PCL

Provide an overview of the primary business activities
of GMM Grammy PCL.

What unique competitive advantages
does GMM Grammy PCL hold over its rivals?

What risks and challenges
does GMM Grammy PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GMM Grammy PCL.

Provide P/S
for GMM Grammy PCL.

Provide P/E
for GMM Grammy PCL.

Provide P/OCF
for GMM Grammy PCL.

Provide P/FCFE
for GMM Grammy PCL.

Provide P/B
for GMM Grammy PCL.

Provide EV/S
for GMM Grammy PCL.

Provide EV/GP
for GMM Grammy PCL.

Provide EV/EBITDA
for GMM Grammy PCL.

Provide EV/EBIT
for GMM Grammy PCL.

Provide EV/OCF
for GMM Grammy PCL.

Provide EV/FCFF
for GMM Grammy PCL.

Provide EV/IC
for GMM Grammy PCL.

Show me price targets
for GMM Grammy PCL made by professional analysts.

What are the Revenue projections
for GMM Grammy PCL?

How accurate were the past Revenue estimates
for GMM Grammy PCL?

What are the Net Income projections
for GMM Grammy PCL?

How accurate were the past Net Income estimates
for GMM Grammy PCL?

What are the EPS projections
for GMM Grammy PCL?

How accurate were the past EPS estimates
for GMM Grammy PCL?

What are the EBIT projections
for GMM Grammy PCL?

How accurate were the past EBIT estimates
for GMM Grammy PCL?

Compare the revenue forecasts
for GMM Grammy PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GMM Grammy PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GMM Grammy PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of GMM Grammy PCL compared to its peers.

Compare the P/E ratios
of GMM Grammy PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing GMM Grammy PCL with its peers.

Analyze the financial leverage
of GMM Grammy PCL compared to its main competitors.

Show all profitability ratios
for GMM Grammy PCL.

Provide ROE
for GMM Grammy PCL.

Provide ROA
for GMM Grammy PCL.

Provide ROIC
for GMM Grammy PCL.

Provide ROCE
for GMM Grammy PCL.

Provide Gross Margin
for GMM Grammy PCL.

Provide Operating Margin
for GMM Grammy PCL.

Provide Net Margin
for GMM Grammy PCL.

Provide FCF Margin
for GMM Grammy PCL.

Show all solvency ratios
for GMM Grammy PCL.

Provide D/E Ratio
for GMM Grammy PCL.

Provide D/A Ratio
for GMM Grammy PCL.

Provide Interest Coverage Ratio
for GMM Grammy PCL.

Provide Altman Z-Score Ratio
for GMM Grammy PCL.

Provide Quick Ratio
for GMM Grammy PCL.

Provide Current Ratio
for GMM Grammy PCL.

Provide Cash Ratio
for GMM Grammy PCL.

What is the historical Revenue growth
over the last 5 years for GMM Grammy PCL?

What is the historical Net Income growth
over the last 5 years for GMM Grammy PCL?

What is the current Free Cash Flow
of GMM Grammy PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for GMM Grammy PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GMM Grammy PCL

Current Assets 2.4B
Cash & Short-Term Investments 843.4m
Receivables 970.9m
Other Current Assets 582.1m
Non-Current Assets 5.8B
Long-Term Investments 2.9B
PP&E 813.4m
Intangibles 1.7B
Other Non-Current Assets 402.8m
Current Liabilities 2.8B
Accounts Payable 643.1m
Accrued Liabilities 909.5m
Short-Term Debt 380m
Other Current Liabilities 852.5m
Non-Current Liabilities 1.1B
Long-Term Debt 579.2m
Other Non-Current Liabilities 493.4m
Efficiency

Free Cash Flow Analysis
GMM Grammy PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GMM Grammy PCL

Revenue
6.2B THB
Cost of Revenue
-3.7B THB
Gross Profit
2.5B THB
Operating Expenses
-2.1B THB
Operating Income
387.4m THB
Other Expenses
-191.9m THB
Net Income
195.6m THB
Fundamental Scores

GRAMMY Profitability Score
Profitability Due Diligence

GMM Grammy PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
51/100
Profitability
Score

GMM Grammy PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

GRAMMY Solvency Score
Solvency Due Diligence

GMM Grammy PCL's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Average Altman Z-Score
48/100
Solvency
Score

GMM Grammy PCL's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRAMMY Price Targets Summary
GMM Grammy PCL

There are no price targets for GRAMMY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GRAMMY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one GRAMMY stock?

The intrinsic value of one GRAMMY stock under the Base Case scenario is 9.08 THB.

Is GRAMMY stock undervalued or overvalued?

Compared to the current market price of 5.5 THB, GMM Grammy PCL is Undervalued by 39%.

Back to Top