GMM Grammy PCL
SET:GRAMMY
Intrinsic Value
GMM Grammy Public Co. Ltd. engages in entertainment business. [ Read More ]
The intrinsic value of one GRAMMY stock under the Base Case scenario is 8.9 THB. Compared to the current market price of 5.35 THB, GMM Grammy PCL is Undervalued by 40%.
Valuation Backtest
GMM Grammy PCL
Run backtest to discover the historical profit from buying and selling GRAMMY stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
GMM Grammy PCL
Current Assets | 2.5B |
Cash & Short-Term Investments | 672.9m |
Receivables | 1.1B |
Other Current Assets | 775.1m |
Non-Current Assets | 3.7B |
Long-Term Investments | 1.1B |
PP&E | 849.8m |
Intangibles | 1.4B |
Other Non-Current Assets | 385m |
Current Liabilities | 3B |
Accounts Payable | 897m |
Accrued Liabilities | 878.8m |
Short-Term Debt | 673m |
Other Current Liabilities | 519.9m |
Non-Current Liabilities | 1.9B |
Long-Term Debt | 1.5B |
Other Non-Current Liabilities | 350.2m |
Earnings Waterfall
GMM Grammy PCL
Revenue
|
5.9B
THB
|
Cost of Revenue
|
-3.6B
THB
|
Gross Profit
|
2.3B
THB
|
Operating Expenses
|
-2.1B
THB
|
Operating Income
|
194.4m
THB
|
Other Expenses
|
-326.9m
THB
|
Net Income
|
-132.6m
THB
|
Free Cash Flow Analysis
GMM Grammy PCL
GRAMMY Profitability Score
Profitability Due Diligence
GMM Grammy PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
GMM Grammy PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
GRAMMY Solvency Score
Solvency Due Diligence
GMM Grammy PCL's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Score
GMM Grammy PCL's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GRAMMY Price Targets Summary
GMM Grammy PCL
According to Wall Street analysts, the average 1-year price target for GRAMMY is 8.03 THB .
Shareholder Return
GRAMMY Price
GMM Grammy PCL
Average Annual Return | 7.15% |
Standard Deviation of Annual Returns | 30.67% |
Max Drawdown | -68% |
Market Capitalization | 4.4B THB |
Shares Outstanding | 819 949 729 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
GMM Grammy Public Co. Ltd. engages in entertainment business. The company is headquartered in Bangkok, Bangkok Metropolis. The firm is engaged in various entertainment businesses, including music business, satellite television business, digital television (TV) business, movies business, home shopping business, and co-investment in other businesses. The firm has three principal segments: Music, Media and Others. The Music segment comprises the music business and showbiz. The Media segment comprises the digital TV business GMM25. The Others segment comprises merchandise and other services business (home shopping, satellite box and satellite television platform provider), and others (films and others). Its wholly owned subsidiaries include GMM Holding Company Limited, GMM Music Publishing International Company Limited, GR Vocal Studio Company Limited, O Shopping Company Limited, MGA Company Limited, Extraorganizer Company Limited, More Music Company Limited, GDC Company Limited, Z Trading Company Limited and Exact Company Limited.
Contact
IPO
Employees
Officers
The intrinsic value of one GRAMMY stock under the Base Case scenario is 8.9 THB.
Compared to the current market price of 5.35 THB, GMM Grammy PCL is Undervalued by 40%.