First Time Loading...
G

GMM Grammy PCL
SET:GRAMMY

Watchlist Manager
GMM Grammy PCL
SET:GRAMMY
Watchlist
Price: 5.35 THB 0.94% Market Closed
Updated: May 21, 2024

Relative Value

The Relative Value of one GRAMMY stock under the Base Case scenario is 12.58 THB. Compared to the current market price of 5.35 THB, GMM Grammy PCL is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRAMMY Relative Value
Base Case
12.58 THB
Undervaluation 57%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
67
Median 3Y
2
Median 5Y
1.4
Industry
1.6
vs History
vs Industry
29
Median 3Y
25
Median 5Y
30.1
Industry
18.9
vs History
vs Industry
9
Median 3Y
-21.3
Median 5Y
23.1
Industry
11.7
vs History
vs Industry
1
Median 3Y
-8.1
Median 5Y
-7.3
Industry
16.2
vs History
98
vs Industry
23
Median 3Y
7
Median 5Y
7.2
Industry
1.8
vs History
93
vs Industry
55
Median 3Y
2.2
Median 5Y
1.5
Industry
1.6
vs History
95
vs Industry
47
Median 3Y
6.3
Median 5Y
3.8
Industry
3.5
vs History
84
vs Industry
29
Median 3Y
40.6
Median 5Y
16.3
Industry
9.3
vs History
22
vs Industry
13
Median 3Y
12.6
Median 5Y
16.7
Industry
12.9
vs History
vs Industry
7
Median 3Y
-27.9
Median 5Y
22.7
Industry
10.8
vs History
vs Industry
3
Median 3Y
-48.6
Median 5Y
25.2
Industry
13.7
vs History
98
vs Industry
44
Median 3Y
2.7
Median 5Y
2.9
Industry
1.5

Multiples Across Competitors

GRAMMY Competitors Multiples
GMM Grammy PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
GMM Grammy PCL
SET:GRAMMY
4.4B THB 0.7 -33.1 9.9 30.5
US
Netflix Inc
NASDAQ:NFLX
278.4B USD 8 43.3 12.6 36.2
US
Walt Disney Co
NYSE:DIS
193B USD 2.2 113.8 14.4 21.6
LU
Spotify Technology SA
NYSE:SPOT
60.7B USD 4 -507.9 2 302.4 -434.1
NL
Universal Music Group NV
AEX:UMG
51.5B EUR 4.6 40.9 29.5 37.5
CN
Tencent Music Entertainment Group
NYSE:TME
25.7B USD 6.8 35.8 34.2 34.2
US
Live Nation Entertainment Inc
NYSE:LYV
23.4B USD 1 92.6 15.6 25.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
19.4B USD 0.5 -6.4 2.5 -174.3
FR
Bollore SE
PAR:BOL
17.5B EUR 1.3 65.1 15.5 36.2
US
Warner Music Group Corp
NASDAQ:WMG
16.6B USD 2.6 31.7 15.8 21.3
US
TKO Group Holdings Inc
NYSE:TKO
8.8B USD 3.8 -63.4 12 16.6

See Also

Discover More