G

GMM Grammy PCL
SET:GRAMMY

Watchlist Manager
GMM Grammy PCL
SET:GRAMMY
Watchlist
Price: 4.08 THB -0.49% Market Closed
Market Cap: 3.3B THB

Relative Value

The Relative Value of one GRAMMY stock under the Base Case scenario is hidden THB. Compared to the current market price of 4.08 THB, GMM Grammy PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRAMMY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GRAMMY Competitors Multiples
GMM Grammy PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
GMM Grammy PCL
SET:GRAMMY
3.3B THB 0.6 -65 5.5 13.4
US
Netflix Inc
NASDAQ:NFLX
354B USD 8.2 33.9 12.5 28.4
US
Walt Disney Co
NYSE:DIS
206.2B USD 2.2 16.6 12.3 17
LU
Spotify Technology SA
NYSE:SPOT
102.6B USD 5.2 62.5 32.4 34.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.2B USD 1.9 144.8 5 56.9
NL
Universal Music Group NV
AEX:UMG
38.2B EUR 2.5 6.8 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
39B USD 9 170.6 28.9 41.3
US
Live Nation Entertainment Inc
NYSE:LYV
32.1B USD 1.3 99.6 16.4 24.1
CN
Tencent Music Entertainment Group
NYSE:TME
24.7B USD 5.4 15.9 113.2 113.2
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 43.2 14.9 20.9
US
Roku Inc
NASDAQ:ROKU
15.8B USD 3.5 -572.7 -169.7 -122.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
G
GMM Grammy PCL
SET:GRAMMY
Average EV/EBITDA: 24.9
5.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
12.5
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.3
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
32.4
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.9
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.4
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
113.2
22%
5.1
US
Warner Music Group Corp
NASDAQ:WMG
14.9
15%
1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -169.7 N/A N/A