G

GMM Grammy PCL
SET:GRAMMY

Watchlist Manager
GMM Grammy PCL
SET:GRAMMY
Watchlist
Price: 4.14 THB
Market Cap: ฿3.4B

Relative Value

The Relative Value of one GRAMMY stock under the Base Case scenario is 8.18 THB. Compared to the current market price of 4.14 THB, GMM Grammy PCL is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRAMMY Relative Value
Base Case
8.18 THB
Undervaluation 49%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Multiples Across Competitors

GRAMMY Competitors Multiples
GMM Grammy PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
GMM Grammy PCL
SET:GRAMMY
3.4B THB 0.6 -66 5.6 13.6
US
Netflix Inc
NASDAQ:NFLX
324.6B USD 7.2 29.6 10.9 24.7
US
Walt Disney Co
NYSE:DIS
190.1B USD 2 15.5 11.6 16.2
LU
Spotify Technology SA
NYSE:SPOT
94.3B USD 4.6 35.9 30.6 32
US
Warner Bros Discovery Inc
NASDAQ:WBD
69.3B USD 1.8 143 5 56.4
NL
Universal Music Group NV
AEX:UMG
35.6B EUR 2.4 6.6 7.6 7.6
US
TKO Group Holdings Inc
NYSE:TKO
40.3B USD 9.3 176.3 29.8 42.6
US
Live Nation Entertainment Inc
NYSE:LYV
36.8B USD 1.5 114.3 18.8 27.7
CN
Tencent Music Entertainment Group
NYSE:TME
24.4B USD 5.3 15.5 16.3 16.3
FR
Bollore SE
PAR:BOL
13.2B EUR 8.5 -7.8 -12.4 -11.9
US
Warner Music Group Corp
NASDAQ:WMG
15.4B USD 2.2 51.4 13.5 18.7