GMM Grammy PCL
SET:GRAMMY
Relative Value
The Relative Value of one GRAMMY stock under the Base Case scenario is 12.58 THB. Compared to the current market price of 5.35 THB, GMM Grammy PCL is Undervalued by 57%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Valuation Multiples
Multiples Across Competitors
GRAMMY Competitors Multiples
GMM Grammy PCL Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
TH |
G
|
GMM Grammy PCL
SET:GRAMMY
|
4.4B THB | 0.7 | -33.1 | 9.9 | 30.5 | |
US |
Netflix Inc
NASDAQ:NFLX
|
278.4B USD | 8 | 43.3 | 12.6 | 36.2 | ||
US |
Walt Disney Co
NYSE:DIS
|
193B USD | 2.2 | 113.8 | 14.4 | 21.6 | ||
LU |
Spotify Technology SA
NYSE:SPOT
|
60.7B USD | 4 | -507.9 | 2 302.4 | -434.1 | ||
NL |
Universal Music Group NV
AEX:UMG
|
51.5B EUR | 4.6 | 40.9 | 29.5 | 37.5 | ||
CN |
Tencent Music Entertainment Group
NYSE:TME
|
25.7B USD | 6.8 | 35.8 | 34.2 | 34.2 | ||
US |
Live Nation Entertainment Inc
NYSE:LYV
|
23.4B USD | 1 | 92.6 | 15.6 | 25.1 | ||
US |
Warner Bros Discovery Inc
NASDAQ:WBD
|
19.4B USD | 0.5 | -6.4 | 2.5 | -174.3 | ||
FR |
Bollore SE
PAR:BOL
|
17.5B EUR | 1.3 | 65.1 | 15.5 | 36.2 | ||
US |
Warner Music Group Corp
NASDAQ:WMG
|
16.6B USD | 2.6 | 31.7 | 15.8 | 21.3 | ||
US |
T
|
TKO Group Holdings Inc
NYSE:TKO
|
8.8B USD | 3.8 | -63.4 | 12 | 16.6 |