G

Gunkul Engineering PCL
SET:GUNKUL

Watchlist Manager
Gunkul Engineering PCL
SET:GUNKUL
Watchlist
Price: 1.83 THB 0.55% Market Closed
Market Cap: ฿16.3B

Cash Flow Statement

Cash Flow Statement
Gunkul Engineering PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
111
103
80
83
119
183
183
253
290
308
254
603
687
860
1 008
1 399
1 258
1 065
1 057
479
577
704
628
435
516
701
820
887
888
669
615
708
658
672
715
434
431
1 006
1 178
1 480
1 798
2 046
2 222
2 430
2 249
2 273
3 425
3 599
3 846
3 435
2 252
2 143
2 394
3 336
3 014
2 964
2 637
1 560
1 475
1 321
1 331
1 246
1 661
1 728
1 751
1 829
Depreciation & Amortization
32
38
26
25
25
24
22
26
28
30
33
37
40
45
48
40
33
25
18
22
21
23
26
24
28
29
36
86
146
208
265
319
365
425
472
489
550
637
763
890
1 009
1 089
1 137
1 211
1 254
1 298
1 353
1 401
1 446
1 498
1 542
1 552
1 561
1 456
1 313
1 169
1 033
998
1 011
1 017
1 012
1 005
996
1 018
1 048
1 078
Other Non-Cash Items
41
49
13
13
25
(1)
7
3
12
63
115
(273)
(216)
(243)
(237)
(646)
(715)
(771)
(924)
(186)
(248)
(226)
(271)
(295)
(285)
(292)
(314)
(209)
(228)
(165)
5
41
166
219
298
268
416
528
602
815
793
741
727
446
499
(229)
(1 236)
(1 155)
(1 225)
(620)
691
613
408
(730)
(1 159)
(1 220)
(1 234)
(157)
16
297
395
604
254
88
144
(56)
Cash Taxes Paid
76
92
35
35
36
39
41
40
73
126
152
155
161
134
168
198
200
245
226
198
181
114
74
71
81
78
79
81
125
131
136
137
52
65
95
108
204
175
164
150
125
129
116
116
77
80
78
91
91
176
180
213
218
160
193
154
230
240
231
250
205
250
278
286
350
317
Cash Interest Paid
9
9
5
4
2
5
7
10
18
26
59
86
95
106
94
91
82
69
54
34
40
45
75
88
112
116
107
141
183
239
291
299
357
490
545
632
649
583
813
884
922
1 025
905
929
945
922
905
884
890
893
887
884
888
845
774
705
638
629
638
649
659
649
639
628
651
630
Change in Working Capital
(56)
(75)
168
27
(117)
(102)
(279)
(271)
(380)
311
(270)
934
1 122
218
1 002
(278)
235
310
86
(28)
(308)
(297)
(72)
386
(94)
(831)
(502)
(1 057)
(527)
768
78
145
(104)
(848)
(411)
(597)
(699)
(1 281)
(1 421)
(1 063)
(1 212)
(844)
(513)
330
(478)
(130)
(2 931)
(4 421)
(2 716)
(2 096)
525
786
(363)
(1 154)
(1 131)
(1 235)
(978)
(1 005)
(693)
(1 094)
(882)
(760)
(1 260)
94
(435)
7
Cash from Operating Activities
127
N/A
115
-9%
287
+149%
149
-48%
52
-65%
105
+101%
(67)
N/A
8
N/A
(52)
N/A
711
N/A
132
-81%
1 301
+887%
1 633
+26%
880
-46%
1 820
+107%
516
-72%
810
+57%
628
-22%
237
-62%
288
+22%
42
-85%
204
+384%
312
+53%
550
+76%
164
-70%
(393)
N/A
40
N/A
(293)
N/A
279
N/A
1 480
+430%
963
-35%
1 213
+26%
1 086
-10%
468
-57%
1 074
+130%
593
-45%
699
+18%
890
+27%
1 122
+26%
2 122
+89%
2 389
+13%
3 032
+27%
3 573
+18%
4 418
+24%
3 524
-20%
3 211
-9%
611
-81%
(577)
N/A
1 350
N/A
2 216
+64%
5 009
+126%
5 094
+2%
4 000
-21%
2 907
-27%
2 037
-30%
1 678
-18%
1 459
-13%
1 395
-4%
1 809
+30%
1 541
-15%
1 856
+20%
2 095
+13%
1 651
-21%
2 928
+77%
2 507
-14%
2 858
+14%
Investing Cash Flow
Capital Expenditures
(101)
(102)
(10)
(6)
(25)
(28)
(219)
(373)
(442)
(2 202)
(2 832)
(2 723)
(2 982)
(1 470)
(1 194)
(1 629)
(1 310)
(1 140)
(665)
(290)
(317)
(259)
(322)
(282)
(805)
(1 291)
(5 919)
(7 723)
(8 923)
(10 807)
(7 697)
(6 534)
(6 425)
(5 270)
(4 716)
(6 564)
(7 372)
(6 357)
(6 303)
(4 066)
(1 801)
(1 690)
(776)
(1 011)
(1 288)
(1 699)
(3 505)
(3 256)
(3 113)
(4 492)
(2 961)
(3 014)
(2 828)
(1 094)
(857)
(677)
(2 223)
(2 398)
(2 590)
(2 591)
(937)
(720)
(587)
(546)
(1 239)
(1 238)
Other Items
(29)
(36)
(85)
(65)
2
(33)
(135)
(117)
(737)
(326)
(389)
(20)
453
95
(160)
342
368
227
710
(307)
(290)
(191)
(471)
(307)
(540)
(2 736)
(1 265)
(1 711)
(1 738)
829
(832)
197
865
441
(285)
125
(390)
(791)
113
(500)
(116)
(63)
11
(854)
(914)
1 257
3 692
4 146
3 827
2 576
135
78
326
4 062
5 031
5 172
5 886
1 884
1 182
1 268
707
525
(70)
(204)
195
583
Cash from Investing Activities
(130)
N/A
(138)
-6%
(95)
+31%
(71)
+25%
(23)
+68%
(60)
-163%
(354)
-486%
(490)
-38%
(1 180)
-141%
(2 528)
-114%
(3 221)
-27%
(2 743)
+15%
(2 529)
+8%
(1 374)
+46%
(1 354)
+1%
(1 286)
+5%
(942)
+27%
(913)
+3%
45
N/A
(597)
N/A
(607)
-2%
(450)
+26%
(792)
-76%
(589)
+26%
(1 345)
-128%
(4 026)
-199%
(7 185)
-78%
(9 434)
-31%
(10 661)
-13%
(9 978)
+6%
(8 529)
+15%
(6 337)
+26%
(5 560)
+12%
(4 830)
+13%
(5 001)
-4%
(6 440)
-29%
(7 762)
-21%
(7 148)
+8%
(6 190)
+13%
(4 567)
+26%
(1 917)
+58%
(1 754)
+9%
(765)
+56%
(1 865)
-144%
(2 202)
-18%
(442)
+80%
186
N/A
890
+378%
714
-20%
(1 915)
N/A
(2 825)
-48%
(2 936)
-4%
(2 502)
+15%
2 968
N/A
4 175
+41%
4 495
+8%
3 663
-19%
(515)
N/A
(1 408)
-173%
(1 322)
+6%
(231)
+83%
(195)
+16%
(657)
-237%
(751)
-14%
(1 044)
-39%
(655)
+37%
Financing Cash Flow
Net Issuance of Common Stock
301
301
(36)
0
0
0
540
0
0
0
0
0
0
0
0
12
12
66
66
68
148
96
97
88
8
17
4 319
5 262
5 245
5 237
944
(4)
13
10
0
0
(283)
0
(305)
0
283
0
0
0
0
0
0
0
426
426
426
366
(60)
(60)
(60)
0
0
0
(179)
(589)
(772)
(772)
(593)
(183)
0
0
Net Issuance of Debt
(137)
(134)
(44)
(64)
5
67
114
306
859
1 935
3 220
1 457
1 090
221
(149)
789
619
347
(676)
440
378
439
1 693
1 559
2 522
2 627
4 936
6 235
6 260
7 200
6 184
4 427
4 199
4 412
3 343
6 390
8 576
7 378
6 853
3 392
23
284
(1 061)
(712)
1 610
489
4 070
1 561
207
1 348
(2 300)
361
633
(3 718)
(3 288)
(3 552)
(3 084)
570
708
1 745
50
496
812
(711)
38
(1 178)
Cash Paid for Dividends
0
(203)
0
0
0
(58)
(111)
0
(141)
(30)
(30)
0
(40)
(43)
(49)
0
(35)
(32)
(26)
0
(25)
(25)
(25)
0
(25)
(25)
(25)
(25)
(270)
(290)
(290)
(353)
(274)
(254)
(254)
(721)
(896)
(896)
(896)
(366)
(73)
(73)
(73)
0
(1 194)
(1 194)
(1 194)
0
(1 598)
(2 131)
(2 131)
0
(1 599)
(1 066)
(1 598)
0
(1 066)
(1 066)
(1 066)
0
(533)
(1 221)
(688)
(688)
(1 376)
(688)
Other
(41)
13
(30)
(17)
(1)
(55)
(16)
(15)
(16)
(16)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(80)
3 946
(96)
(151)
(162)
(4 251)
(291)
(299)
(355)
(597)
(663)
(749)
(775)
(605)
(845)
(916)
(940)
(1 088)
(949)
(974)
(990)
(927)
(910)
(888)
(895)
(897)
(891)
(888)
(893)
(849)
(783)
(714)
(646)
(639)
(643)
(655)
(668)
(655)
(647)
(635)
(660)
(708)
Cash from Financing Activities
(26)
N/A
(24)
+9%
(110)
-363%
(81)
+27%
4
N/A
(45)
N/A
527
N/A
719
+36%
1 243
+73%
2 430
+96%
3 189
+31%
1 426
-55%
1 048
-26%
177
-83%
(199)
N/A
752
N/A
595
-21%
379
-36%
(639)
N/A
480
N/A
499
+4%
508
+2%
1 763
+247%
1 619
-8%
2 425
+50%
6 565
+171%
9 134
+39%
11 321
+24%
11 073
-2%
7 896
-29%
6 547
-17%
3 772
-42%
3 583
-5%
3 571
0%
2 426
-32%
4 919
+103%
6 623
+35%
5 590
-16%
4 808
-14%
1 806
-62%
(1 012)
N/A
(894)
+12%
(2 083)
-133%
(1 760)
+16%
(574)
+67%
(1 632)
-184%
1 965
N/A
(521)
N/A
(1 859)
-257%
(1 253)
+33%
(4 896)
-291%
(2 292)
+53%
(1 919)
+16%
(5 694)
-197%
(5 730)
-1%
(5 865)
-2%
(4 795)
+18%
(1 135)
+76%
(1 180)
-4%
(565)
+52%
(1 922)
-240%
(2 152)
-12%
(1 115)
+48%
(2 217)
-99%
(1 997)
+10%
(2 575)
-29%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
5
2
(10)
(15)
(3)
(35)
(12)
(13)
5
(8)
(5)
(18)
(62)
(19)
(18)
82
35
78
29
(112)
32
159
50
107
23
(141)
(11)
(16)
(30)
(32)
(36)
(28)
(43)
(51)
(58)
(44)
(23)
(26)
Net Change in Cash
(29)
N/A
(46)
-59%
82
N/A
(3)
N/A
33
N/A
(0)
N/A
106
N/A
237
+125%
11
-95%
612
+5 269%
100
-84%
(16)
N/A
152
N/A
(318)
N/A
267
N/A
(19)
N/A
463
N/A
94
-80%
(357)
N/A
171
N/A
(66)
N/A
262
N/A
1 282
+389%
1 580
+23%
1 245
-21%
2 146
+72%
1 990
-7%
1 595
-20%
697
-56%
(600)
N/A
(1 028)
-71%
(1 368)
-33%
(896)
+35%
(826)
+8%
(1 512)
-83%
(940)
+38%
(436)
+54%
(676)
-55%
(265)
+61%
(657)
-147%
(603)
+8%
366
N/A
708
+93%
874
+24%
783
-10%
1 215
+55%
2 792
+130%
(320)
N/A
237
N/A
(793)
N/A
(2 663)
-236%
(26)
+99%
(399)
-1 441%
40
N/A
470
+1 063%
293
-38%
297
+2%
(287)
N/A
(815)
-184%
(373)
+54%
(341)
+9%
(302)
+11%
(179)
+41%
(84)
+53%
(557)
-566%
(397)
+29%
Free Cash Flow
Free Cash Flow
26
N/A
13
-50%
277
+1 984%
143
-48%
27
-81%
78
+185%
(287)
N/A
(365)
-27%
(494)
-35%
(1 492)
-202%
(2 701)
-81%
(1 422)
+47%
(1 349)
+5%
(590)
+56%
626
N/A
(1 112)
N/A
(500)
+55%
(512)
-2%
(428)
+16%
(2)
+100%
(275)
-14 353%
(55)
+80%
(10)
+82%
268
N/A
(640)
N/A
(1 684)
-163%
(5 879)
-249%
(8 015)
-36%
(8 643)
-8%
(9 327)
-8%
(6 734)
+28%
(5 322)
+21%
(5 340)
0%
(4 802)
+10%
(3 641)
+24%
(5 971)
-64%
(6 673)
-12%
(5 468)
+18%
(5 181)
+5%
(1 945)
+62%
588
N/A
1 342
+128%
2 798
+109%
3 406
+22%
2 236
-34%
1 512
-32%
(2 894)
N/A
(3 833)
-32%
(1 763)
+54%
(2 275)
-29%
2 048
N/A
2 081
+2%
1 172
-44%
1 813
+55%
1 180
-35%
1 001
-15%
(764)
N/A
(1 003)
-31%
(780)
+22%
(1 049)
-34%
918
N/A
1 375
+50%
1 064
-23%
2 382
+124%
1 269
-47%
1 620
+28%