G

Gunkul Engineering PCL
SET:GUNKUL

Watchlist Manager
Gunkul Engineering PCL
SET:GUNKUL
Watchlist
Price: 1.86 THB 0.54% Market Closed
Market Cap: 16.5B THB
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-11%
5Y
-2%
10Y
+78%
Operating Income
+
3Y
-32%
5Y
-25%
10Y
+232%
Net Income
+
3Y
-45%
5Y
-19%
10Y
+207%

Earnings Waterfall
Gunkul Engineering PCL

Revenue
7.7B THB
Cost of Revenue
-5B THB
Gross Profit
2.7B THB
Operating Expenses
-1.1B THB
Operating Income
1.6B THB
Other Expenses
229.9m THB
Net Income
1.8B THB

Income Statement
Gunkul Engineering PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
4
6
4
4
6
7
10
17
27
57
87
97
108
104
91
81
67
47
37
42
46
58
71
83
99
116
160
207
266
330
405
477
535
471
565
617
712
600
939
972
904
676
791
817
908
912
998
981
959
971
973
983
936
865
780
705
685
687
711
722
723
717
0
0
0
Revenue
531
N/A
864
+63%
901
+4%
1 060
+18%
1 155
+9%
1 289
+12%
1 518
+18%
1 814
+19%
2 548
+40%
2 652
+4%
3 130
+18%
3 639
+16%
3 817
+5%
4 207
+10%
4 172
-1%
3 403
-18%
2 491
-27%
2 025
-19%
2 252
+11%
2 430
+8%
2 825
+16%
2 963
+5%
2 047
-31%
2 433
+19%
4 335
+78%
4 448
+3%
5 060
+14%
4 729
-7%
2 788
-41%
3 120
+12%
3 217
+3%
3 876
+21%
4 671
+20%
4 809
+3%
5 612
+17%
5 362
-4%
5 808
+8%
6 230
+7%
5 977
-4%
6 491
+9%
6 764
+4%
7 099
+5%
7 230
+2%
7 421
+3%
7 843
+6%
8 649
+10%
9 114
+5%
9 487
+4%
9 409
-1%
9 318
-1%
9 267
-1%
9 196
-1%
8 639
-6%
7 506
-13%
7 372
-2%
7 039
-5%
7 364
+5%
7 605
+3%
8 336
+10%
8 913
+7%
9 219
+3%
9 451
+3%
8 918
-6%
8 462
-5%
7 720
-9%
Gross Profit
Cost of Revenue
(423)
(644)
(682)
(783)
(812)
(922)
(1 075)
(1 303)
(1 911)
(2 006)
(2 499)
(2 894)
(2 962)
(3 236)
(3 216)
(2 624)
(1 955)
(1 586)
(1 655)
(1 788)
(2 074)
(2 253)
(1 537)
(1 817)
(3 394)
(3 425)
(3 849)
(3 484)
(1 847)
(2 094)
(2 023)
(2 571)
(3 175)
(3 061)
(3 439)
(3 108)
(2 899)
(3 170)
(3 100)
(3 276)
(3 327)
(3 450)
(3 567)
(3 867)
(4 884)
(5 608)
(5 857)
(6 082)
(5 748)
(5 574)
(5 709)
(5 535)
(5 273)
(4 726)
(4 701)
(4 696)
(4 998)
(5 160)
(5 724)
(6 163)
(6 345)
(6 504)
(6 080)
(5 639)
(4 999)
Gross Profit
108
N/A
220
+104%
219
0%
277
+26%
343
+24%
367
+7%
444
+21%
511
+15%
637
+25%
645
+1%
631
-2%
746
+18%
855
+15%
971
+14%
956
-2%
779
-19%
536
-31%
439
-18%
597
+36%
642
+8%
752
+17%
710
-6%
510
-28%
616
+21%
941
+53%
1 023
+9%
1 211
+18%
1 246
+3%
941
-24%
1 026
+9%
1 194
+16%
1 305
+9%
1 495
+15%
1 747
+17%
2 174
+24%
2 254
+4%
2 909
+29%
3 061
+5%
2 876
-6%
3 215
+12%
3 437
+7%
3 648
+6%
3 663
+0%
3 555
-3%
2 959
-17%
3 041
+3%
3 257
+7%
3 404
+5%
3 661
+8%
3 745
+2%
3 558
-5%
3 662
+3%
3 366
-8%
2 779
-17%
2 671
-4%
2 344
-12%
2 366
+1%
2 445
+3%
2 612
+7%
2 750
+5%
2 874
+5%
2 946
+3%
2 838
-4%
2 823
-1%
2 721
-4%
Operating Income
Operating Expenses
(99)
(134)
(132)
(144)
(150)
(175)
(190)
(222)
(251)
(270)
(286)
(260)
(256)
(251)
(247)
(276)
(279)
(270)
(272)
(281)
(313)
(359)
(371)
(394)
(459)
(457)
(485)
(471)
(386)
(419)
(470)
(537)
(589)
(745)
(1 261)
(1 172)
(1 206)
(1 331)
(589)
(719)
(725)
(840)
(843)
(739)
(824)
(955)
(954)
(809)
(779)
(972)
(972)
(989)
(1 002)
(1 027)
(1 057)
(1 107)
(1 153)
(1 155)
(1 181)
(1 194)
(1 193)
(1 244)
(1 117)
(1 118)
(1 122)
Selling, General & Administrative
(105)
(142)
(142)
(149)
(157)
(185)
(200)
(235)
(265)
(287)
(333)
(336)
(356)
(378)
(366)
(370)
(351)
(326)
(311)
(321)
(355)
(395)
(414)
(437)
(516)
(521)
(569)
(571)
(517)
(534)
(545)
(603)
(613)
(650)
(655)
(648)
(711)
(743)
(785)
(826)
(803)
(840)
(862)
(857)
(930)
(955)
(954)
(961)
(932)
(972)
(972)
(989)
(1 002)
(1 027)
(1 057)
(1 107)
(1 153)
(1 155)
(1 181)
(1 194)
(1 193)
(1 244)
(1 254)
(1 255)
(1 259)
Other Operating Expenses
6
9
10
6
7
9
10
13
14
17
47
76
100
127
119
94
72
55
38
40
43
36
42
43
57
64
84
100
130
115
75
65
24
(95)
(606)
(524)
(495)
(588)
196
107
78
0
19
118
107
0
0
152
152
0
0
0
0
0
0
0
0
0
0
0
0
0
137
137
137
Operating Income
9
N/A
87
+851%
87
+0%
133
+54%
193
+45%
191
-1%
253
+32%
289
+14%
387
+34%
375
-3%
345
-8%
485
+41%
599
+23%
721
+20%
710
-2%
503
-29%
257
-49%
169
-34%
324
+92%
361
+11%
439
+21%
351
-20%
139
-60%
221
+59%
482
+118%
566
+17%
726
+28%
775
+7%
555
-28%
607
+9%
724
+19%
768
+6%
907
+18%
1 002
+11%
913
-9%
1 082
+19%
1 703
+57%
1 729
+2%
2 287
+32%
2 496
+9%
2 712
+9%
2 808
+4%
2 820
+0%
2 816
0%
2 136
-24%
2 086
-2%
2 303
+10%
2 596
+13%
2 882
+11%
2 773
-4%
2 586
-7%
2 673
+3%
2 364
-12%
1 752
-26%
1 613
-8%
1 237
-23%
1 213
-2%
1 291
+6%
1 432
+11%
1 556
+9%
1 681
+8%
1 703
+1%
1 721
+1%
1 705
-1%
1 599
-6%
Pre-Tax Income
Interest Income Expense
(5)
(6)
(4)
(14)
(10)
(9)
(0)
1
(79)
(121)
258
199
255
277
676
739
792
873
142
206
258
273
293
292
216
243
152
111
114
50
34
(36)
(180)
(156)
(343)
(520)
(545)
(464)
(752)
(660)
(615)
(369)
(478)
(568)
138
1 122
1 191
1 296
672
(395)
(268)
(44)
1 254
1 514
1 536
1 528
419
251
17
(34)
(270)
34
187
77
265
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
107
0
0
259
152
0
0
0
0
0
0
0
0
0
(29)
0
0
0
29
137
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(40)
0
0
0
16
0
0
0
(176)
38
59
59
77
84
82
96
62
52
43
38
49
77
111
115
112
94
83
80
118
132
280
282
Pre-Tax Income
5
N/A
81
+1 621%
83
+2%
119
+44%
183
+54%
183
0%
253
+38%
290
+15%
308
+6%
254
-18%
603
+137%
685
+13%
854
+25%
998
+17%
1 385
+39%
1 242
-10%
1 049
-16%
1 042
-1%
466
-55%
567
+22%
697
+23%
624
-10%
432
-31%
514
+19%
698
+36%
809
+16%
878
+9%
886
+1%
669
-24%
657
-2%
758
+15%
732
-3%
727
-1%
806
+11%
570
-29%
562
-1%
1 157
+106%
1 282
+11%
1 535
+20%
1 836
+20%
2 097
+14%
2 263
+8%
2 487
+10%
2 307
-7%
2 333
+1%
3 545
+52%
3 730
+5%
3 974
+7%
3 650
-8%
2 439
-33%
2 370
-3%
2 672
+13%
3 657
+37%
3 315
-9%
3 227
-3%
2 876
-11%
1 718
-40%
1 654
-4%
1 543
-7%
1 605
+4%
1 521
-5%
1 991
+31%
2 040
+2%
2 062
+1%
2 146
+4%
Net Income
Tax Provision
(10)
(27)
(30)
(39)
(53)
(60)
(77)
(87)
(172)
(165)
(232)
(248)
(205)
(229)
(284)
(248)
(191)
(174)
(66)
(74)
(101)
(83)
(48)
(59)
(106)
(135)
(134)
(118)
(46)
(41)
(50)
(73)
(55)
(91)
(136)
(131)
(151)
(103)
(55)
(37)
(51)
(41)
(57)
(58)
(60)
(119)
(131)
(129)
(215)
(188)
(227)
(278)
(321)
(301)
(263)
(239)
(158)
(179)
(221)
(274)
(274)
(330)
(312)
(311)
(316)
Income from Continuing Operations
(5)
54
53
80
131
123
177
203
136
90
371
437
649
768
1 101
994
858
868
400
493
597
541
384
454
592
674
744
768
623
615
708
658
672
715
434
431
1 006
1 178
1 480
1 798
2 046
2 222
2 430
2 249
2 273
3 425
3 599
3 846
3 435
2 252
2 143
2 394
3 336
3 014
2 964
2 637
1 560
1 475
1 321
1 331
1 246
1 661
1 728
1 751
1 829
Income to Minority Interest
0
(1)
0
0
0
0
0
0
0
0
0
0
4
10
12
16
16
15
13
10
7
4
2
2
3
12
(13)
(38)
(62)
(78)
(78)
(92)
(155)
(249)
(263)
(247)
(183)
(93)
(62)
(66)
(71)
(75)
(69)
(45)
(27)
(13)
(17)
(19)
(21)
(22)
(19)
(15)
(7)
(4)
(1)
(1)
(1)
(0)
(3)
(3)
(0)
(0)
0
0
(1)
Net Income (Common)
(6)
N/A
53
N/A
53
-1%
80
+52%
131
+63%
123
-6%
177
+43%
203
+15%
136
-33%
90
-34%
371
+315%
439
+18%
655
+49%
778
+19%
1 115
+43%
1 010
-9%
874
-13%
883
+1%
413
-53%
504
+22%
603
+20%
545
-10%
387
-29%
457
+18%
595
+30%
685
+15%
730
+7%
730
0%
562
-23%
538
-4%
630
+17%
566
-10%
517
-9%
466
-10%
171
-63%
184
+8%
824
+347%
1 085
+32%
1 418
+31%
1 732
+22%
1 975
+14%
2 147
+9%
2 362
+10%
2 204
-7%
2 247
+2%
3 412
+52%
3 582
+5%
3 826
+7%
3 414
-11%
2 229
-35%
2 124
-5%
2 379
+12%
3 329
+40%
3 011
-10%
2 963
-2%
2 636
-11%
1 559
-41%
1 474
-5%
1 318
-11%
1 328
+1%
1 246
-6%
1 661
+33%
1 728
+4%
1 751
+1%
1 829
+4%
EPS (Diluted)
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.03
+50%
0.04
+33%
0.03
-25%
0.01
-67%
0.06
+500%
0.07
+17%
0.1
+43%
0.11
+10%
0.15
+36%
0.13
-13%
0.11
-15%
0.12
+9%
0.06
-50%
0.07
+17%
0.08
+14%
0.07
-13%
0.05
-29%
0.06
+20%
0.08
+33%
0.09
+13%
0.09
N/A
0.09
N/A
0.06
-33%
0.06
N/A
0.07
+17%
0.06
-14%
0.06
N/A
0.05
-17%
0.02
-60%
0.02
N/A
0.09
+350%
0.12
+33%
0.16
+33%
0.2
+25%
0.22
+10%
0.24
+9%
0.27
+13%
0.25
-7%
0.26
+4%
0.39
+50%
0.41
+5%
0.44
+7%
0.39
-11%
0.25
-36%
0.24
-4%
0.27
+13%
0.37
+37%
0.34
-8%
0.33
-3%
0.3
-9%
0.18
-40%
0.17
-6%
0.15
-12%
0.15
N/A
0.14
-7%
0.19
+36%
0.2
+5%
0.2
N/A
0.21
+5%

See Also

Summary
GUNKUL intrinsic value, competitors valuation, and company profile.
DCF Valuation
GUNKUL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GUNKUL stock valuation using valuation multiples.
Wall Street Estimates
GUNKUL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GUNKUL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.