G

Goodyear Thailand PCL
SET:GYT

Watchlist Manager
Goodyear Thailand PCL
SET:GYT
Watchlist
Price: 198 THB Market Closed
Market Cap: 1.5B THB
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+30%
5Y
+93%
10Y
+75%
Operating Income
+
3Y
+941%
5Y
-
10Y
-33%
Net Income
+
3Y
-
5Y
-
10Y
-38%

Earnings Waterfall
Goodyear Thailand PCL

Revenue
6.8B THB
Cost of Revenue
-5.7B THB
Gross Profit
1.1B THB
Operating Expenses
-755.2m THB
Operating Income
324.2m THB
Other Expenses
-85.4m THB
Net Income
238.8m THB

Income Statement
Goodyear Thailand PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
24
36
52
54
52
52
49
50
55
60
71
84
90
104
105
106
109
106
70
70
0
0
Revenue
3 526
N/A
3 635
+3%
3 678
+1%
3 731
+1%
3 764
+1%
3 758
0%
3 808
+1%
3 913
+3%
4 028
+3%
4 135
+3%
4 225
+2%
4 319
+2%
4 333
+0%
4 323
0%
4 243
-2%
4 136
-3%
4 120
0%
3 940
-4%
3 458
-12%
2 972
-14%
2 838
-5%
2 836
0%
3 239
+14%
3 714
+15%
3 723
+0%
3 607
-3%
3 474
-4%
3 374
-3%
3 382
+0%
3 662
+8%
3 919
+7%
4 101
+5%
4 183
+2%
4 354
+4%
4 540
+4%
4 734
+4%
4 086
-14%
3 262
-20%
3 151
-3%
2 937
-7%
3 480
+19%
4 046
+16%
3 870
-4%
3 704
-4%
3 608
-3%
3 577
-1%
3 596
+1%
3 702
+3%
3 796
+3%
3 811
+0%
3 813
+0%
3 860
+1%
3 971
+3%
4 042
+2%
4 014
-1%
3 940
-2%
3 898
-1%
3 873
-1%
3 969
+2%
4 006
+1%
4 000
0%
3 951
-1%
3 889
-2%
3 812
-2%
3 859
+1%
3 839
-1%
3 801
-1%
3 812
+0%
3 892
+2%
3 948
+1%
3 569
-10%
3 507
-2%
3 445
-2%
3 487
+1%
4 009
+15%
3 947
-2%
4 092
+4%
4 228
+3%
4 498
+6%
5 203
+16%
5 619
+8%
5 998
+7%
6 300
+5%
6 389
+1%
6 246
-2%
6 384
+2%
6 388
+0%
6 544
+2%
6 734
+3%
6 882
+2%
6 954
+1%
6 767
-3%
Gross Profit
Cost of Revenue
(2 904)
(2 971)
(2 993)
(3 072)
(3 126)
(3 130)
(3 135)
(3 180)
(3 230)
(3 323)
(3 407)
(3 525)
(3 615)
(3 600)
(3 590)
(3 508)
(3 505)
(3 352)
(2 970)
(2 600)
(2 675)
(2 832)
(3 265)
(3 726)
(3 726)
(3 583)
(3 402)
(3 239)
(3 113)
(3 258)
(3 460)
(3 691)
(3 815)
(3 908)
(4 020)
(4 065)
(3 496)
(2 883)
(2 872)
(2 682)
(2 979)
(3 368)
(3 117)
(2 991)
(2 956)
(2 936)
(2 942)
(3 000)
(3 048)
(3 027)
(3 019)
(3 024)
(3 109)
(3 138)
(3 103)
(3 068)
(3 005)
(3 022)
(3 149)
(3 221)
(3 227)
(3 197)
(3 139)
(3 140)
(3 259)
(3 255)
(3 305)
(3 365)
(3 371)
(3 388)
(3 121)
(3 043)
(3 059)
(3 122)
(3 472)
(3 417)
(3 576)
(3 731)
(3 964)
(4 556)
(4 914)
(5 255)
(5 435)
(5 479)
(5 429)
(5 497)
(5 527)
(5 679)
(5 739)
(5 833)
(5 924)
(5 688)
Gross Profit
622
N/A
663
+7%
685
+3%
658
-4%
637
-3%
629
-1%
673
+7%
733
+9%
797
+9%
812
+2%
818
+1%
794
-3%
718
-10%
724
+1%
654
-10%
628
-4%
615
-2%
589
-4%
488
-17%
373
-24%
163
-56%
4
-98%
(27)
N/A
(12)
+55%
(3)
+78%
24
N/A
72
+200%
135
+88%
269
+99%
404
+50%
459
+14%
410
-11%
368
-10%
446
+21%
521
+17%
669
+29%
590
-12%
379
-36%
279
-26%
254
-9%
501
+97%
678
+35%
753
+11%
714
-5%
652
-9%
642
-2%
653
+2%
702
+7%
748
+7%
784
+5%
794
+1%
836
+5%
862
+3%
904
+5%
911
+1%
872
-4%
893
+2%
852
-5%
820
-4%
786
-4%
773
-2%
754
-2%
751
-1%
672
-11%
600
-11%
583
-3%
496
-15%
446
-10%
521
+17%
560
+8%
449
-20%
464
+3%
387
-17%
365
-6%
537
+47%
531
-1%
515
-3%
497
-4%
534
+7%
647
+21%
705
+9%
743
+5%
865
+16%
910
+5%
817
-10%
887
+9%
860
-3%
865
+1%
995
+15%
1 049
+5%
1 030
-2%
1 079
+5%
Operating Income
Operating Expenses
(292)
(314)
(314)
(311)
(300)
(290)
(313)
(331)
(351)
(335)
(348)
(344)
(299)
(381)
(379)
(351)
(379)
(351)
(267)
(241)
(226)
147
88
299
53
(132)
(108)
(360)
27
38
22
12
89
(341)
(391)
(403)
(689)
(875)
(888)
71
532
770
835
(133)
(264)
(310)
(347)
(382)
(455)
(457)
(429)
(352)
(383)
(406)
(463)
(562)
(541)
(569)
(589)
(591)
(597)
(553)
(554)
(537)
(553)
(544)
(534)
(531)
(562)
(580)
(563)
(564)
(530)
(510)
(519)
(502)
(521)
(530)
(561)
(616)
(629)
(639)
(649)
(653)
(664)
(700)
(705)
(703)
(727)
(737)
(745)
(755)
Selling, General & Administrative
(311)
(332)
(334)
(332)
(313)
(307)
(333)
(351)
(376)
(366)
(387)
(391)
(347)
(443)
(433)
(410)
(409)
(386)
(312)
(286)
(262)
(265)
(316)
(361)
(434)
(429)
(430)
(415)
(341)
(339)
(325)
(336)
96
(364)
(414)
(423)
(393)
(383)
(346)
(352)
(421)
(441)
(462)
(453)
(421)
(428)
(424)
(449)
(484)
(492)
(500)
(500)
(499)
(511)
(528)
(538)
(555)
(579)
(592)
(594)
(559)
(537)
(534)
(535)
(554)
(557)
(557)
(547)
(578)
(592)
(575)
(576)
(532)
(519)
(528)
(510)
(535)
(544)
(575)
(629)
(642)
(648)
(658)
(661)
(676)
(706)
(712)
(709)
(738)
(744)
(751)
(763)
Other Operating Expenses
19
18
20
20
14
17
20
20
25
31
39
47
48
62
54
59
30
35
45
44
37
412
404
660
486
297
322
55
368
378
347
348
(7)
23
23
21
(296)
(492)
(543)
424
954
1 210
1 297
321
156
119
78
67
29
36
71
148
116
104
65
(25)
15
10
2
4
(38)
(16)
(20)
(2)
1
13
22
15
16
12
12
12
2
10
9
8
13
14
14
13
13
9
9
8
11
7
7
6
11
7
6
8
Operating Income
330
N/A
349
+6%
371
+6%
347
-7%
338
-3%
338
+0%
361
+7%
402
+11%
446
+11%
476
+7%
471
-1%
450
-4%
418
-7%
343
-18%
274
-20%
277
+1%
236
-15%
237
+1%
221
-7%
132
-40%
(62)
N/A
151
N/A
62
-59%
287
+363%
50
-83%
(109)
N/A
(36)
+67%
(225)
-527%
296
N/A
442
+49%
481
+9%
422
-12%
456
+8%
106
-77%
130
+23%
266
+105%
(99)
N/A
(497)
-403%
(610)
-23%
326
N/A
1 034
+217%
1 448
+40%
1 588
+10%
581
-63%
388
-33%
332
-14%
306
-8%
320
+4%
293
-8%
328
+12%
365
+11%
484
+33%
479
-1%
498
+4%
448
-10%
310
-31%
352
+14%
283
-20%
231
-18%
195
-16%
176
-10%
201
+14%
197
-2%
135
-31%
47
-65%
40
-15%
(39)
N/A
(85)
-120%
(41)
+51%
(19)
+53%
(115)
-491%
(100)
+13%
(144)
-43%
(144)
0%
18
N/A
29
+59%
(6)
N/A
(33)
-456%
(28)
+18%
31
N/A
76
+143%
104
+37%
216
+107%
257
+19%
153
-40%
188
+23%
155
-17%
162
+4%
268
+66%
312
+16%
285
-9%
324
+14%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
40
(6)
(2)
(5)
32
10
(11)
7
0
16
21
1
0
(29)
(7)
(21)
13
(5)
(5)
33
12
0
0
0
18
0
0
0
9
0
0
0
5
0
0
0
4
0
0
0
3
0
0
0
2
0
0
(4)
0
(8)
(14)
(20)
(36)
(29)
(33)
(32)
(35)
(48)
(46)
(57)
(31)
(32)
(57)
(67)
(64)
(74)
(69)
(79)
(77)
(122)
(119)
(22)
(64)
(6)
25
(30)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
459
457
455
0
(3)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
5
(2)
(1)
(4)
(7)
(2)
(1)
1
0
2
4
5
4
4
(4)
(6)
(5)
(5)
(4)
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
40
40
40
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
(1)
(4)
(4)
(5)
(7)
Pre-Tax Income
330
N/A
349
+6%
371
+6%
347
-7%
338
-3%
338
+0%
361
+7%
402
+11%
446
+11%
476
+7%
471
-1%
450
-4%
418
-7%
343
-18%
274
-20%
277
+1%
276
0%
271
-2%
260
-4%
167
-36%
(31)
N/A
161
N/A
51
-69%
294
+479%
50
-83%
(92)
N/A
(14)
+85%
(223)
-1 531%
296
N/A
872
+194%
931
+7%
855
-8%
470
-45%
98
-79%
123
+26%
300
+144%
(87)
N/A
(497)
-471%
(610)
-23%
326
N/A
1 051
+223%
1 448
+38%
1 588
+10%
581
-63%
397
-32%
332
-16%
306
-8%
320
+4%
298
-7%
328
+10%
365
+11%
484
+33%
483
0%
498
+3%
448
-10%
310
-31%
356
+15%
283
-21%
231
-18%
195
-16%
178
-9%
201
+13%
197
-2%
131
-33%
47
-64%
32
-31%
(53)
N/A
(105)
-98%
(77)
+27%
(48)
+38%
(143)
-197%
(135)
+5%
(180)
-33%
(196)
-9%
(35)
+82%
(29)
+17%
(38)
-31%
(64)
-68%
(85)
-32%
(33)
+61%
16
N/A
35
+115%
152
+335%
182
+20%
68
-63%
60
-11%
32
-47%
134
+320%
196
+46%
302
+54%
305
+1%
288
-6%
Net Income
Tax Provision
(87)
(88)
(97)
(94)
(84)
(81)
(97)
(106)
(123)
(134)
(127)
(120)
(125)
(103)
(65)
(73)
(59)
(45)
(62)
(35)
(29)
(30)
(11)
(63)
(20)
(16)
(24)
34
(63)
(192)
(210)
(210)
(135)
(26)
(28)
(52)
(33)
(17)
6
(137)
(160)
(260)
(268)
(116)
(68)
(51)
(64)
(68)
(60)
(66)
(73)
(97)
(98)
(101)
(90)
(64)
(76)
(61)
(50)
(41)
(39)
(48)
(44)
(31)
(13)
(6)
10
17
17
13
(10)
(18)
4
9
16
12
6
24
30
31
11
(9)
(28)
(24)
(2)
(2)
(2)
(19)
(42)
(55)
(53)
(49)
Income from Continuing Operations
244
262
274
253
254
257
264
296
323
343
344
330
293
240
209
205
217
226
198
133
(60)
131
39
230
30
(108)
(38)
(189)
233
680
721
645
335
71
95
248
(120)
(513)
(604)
189
892
1 188
1 320
465
329
281
243
252
238
262
291
386
385
398
359
247
280
221
181
154
138
153
153
100
34
26
(44)
(88)
(61)
(35)
(152)
(153)
(176)
(187)
(19)
(17)
(32)
(41)
(54)
(2)
27
26
124
158
66
58
30
115
155
247
252
239
Net Income (Common)
244
N/A
262
+7%
274
+5%
253
-8%
254
+0%
224
-12%
231
+3%
296
+28%
323
+9%
376
+16%
377
+0%
330
-12%
293
-11%
240
-18%
209
-13%
205
-2%
217
+6%
226
+4%
198
-13%
133
-33%
133
0%
131
-1%
39
-70%
230
+485%
30
-87%
(108)
N/A
(38)
+65%
(189)
-402%
233
N/A
680
+192%
721
+6%
645
-11%
335
-48%
71
-79%
95
+32%
248
+162%
(120)
N/A
(513)
-328%
(604)
-18%
189
N/A
892
+373%
1 188
+33%
1 320
+11%
465
-65%
329
-29%
281
-15%
243
-14%
252
+4%
238
-6%
262
+10%
291
+11%
386
+33%
385
0%
398
+3%
359
-10%
247
-31%
280
+13%
221
-21%
181
-18%
154
-15%
138
-11%
153
+11%
153
0%
100
-35%
34
-66%
26
-23%
(44)
N/A
(88)
-102%
(61)
+31%
(35)
+42%
(152)
-336%
(153)
-1%
(176)
-15%
(187)
-6%
(19)
+90%
(17)
+9%
(32)
-89%
(41)
-25%
(54)
-34%
(2)
+95%
27
N/A
26
-3%
124
+374%
158
+28%
66
-58%
58
-13%
30
-49%
115
+286%
155
+35%
247
+60%
252
+2%
239
-5%
EPS (Diluted)
32.91
N/A
35.35
+7%
37.04
+5%
34.23
-8%
34.25
+0%
30.25
-12%
31.25
+3%
39.96
+28%
43.6
+9%
50.75
+16%
50.23
-1%
44.57
-11%
39.58
-11%
32.4
-18%
27.92
-14%
27.69
-1%
29.31
+6%
30.59
+4%
26.72
-13%
17.93
-33%
17.91
0%
17.75
-1%
5.24
-70%
31.1
+494%
4.06
-87%
-14.56
N/A
-5.09
+65%
-25.55
-402%
31.52
N/A
91.89
+192%
97.37
+6%
87.12
-11%
45.25
-48%
9.65
-79%
12.8
+33%
33.52
+162%
-16.19
N/A
-69.36
-328%
-81.58
-18%
25.48
N/A
120.5
+373%
160.51
+33%
178.31
+11%
62.83
-65%
44.47
-29%
38.03
-14%
32.37
-15%
34.08
+5%
32.18
-6%
35.39
+10%
38.85
+10%
52.22
+34%
52.09
0%
53.71
+3%
48.46
-10%
33.31
-31%
37.77
+13%
26.98
-29%
24.48
-9%
20.86
-15%
18.65
-11%
20.67
+11%
20.62
0%
13.48
-35%
4.57
-66%
3.49
-24%
-5.88
N/A
-11.86
-102%
-8.19
+31%
-4.73
+42%
-20.59
-335%
-20.71
-1%
-23.77
-15%
-25.26
-6%
-2.55
+90%
-2.32
+9%
-4.64
-100%
-5.48
-18%
-7.33
-34%
-0.33
+95%
3.62
N/A
3.52
-3%
16.69
+374%
21.33
+28%
8.98
-58%
7.85
-13%
4.01
-49%
15.51
+287%
20.9
+35%
33.34
+60%
34.03
+2%
32.27
-5%

See Also

Summary
GYT intrinsic value, competitors valuation, and company profile.
DCF Valuation
GYT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GYT stock valuation using valuation multiples.
Wall Street Estimates
GYT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GYT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.