Goodyear Thailand PCL
SET:GYT
Intrinsic Value
The intrinsic value of one GYT stock under the Base Case scenario is 563.49 THB. Compared to the current market price of 187.5 THB, Goodyear Thailand PCL is Undervalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Goodyear Thailand PCL
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Goodyear Thailand PCL
Balance Sheet Decomposition
Goodyear Thailand PCL
Current Assets | 2.2B |
Cash & Short-Term Investments | 139.8m |
Receivables | 750.2m |
Other Current Assets | 1.3B |
Non-Current Assets | 6.8B |
PP&E | 6.7B |
Intangibles | 3.8m |
Other Non-Current Assets | 112.7m |
Free Cash Flow Analysis
Goodyear Thailand PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Goodyear Thailand PCL
Revenue
|
7B
THB
|
Cost of Revenue
|
-5.9B
THB
|
Gross Profit
|
1B
THB
|
Operating Expenses
|
-745.2m
THB
|
Operating Income
|
284.6m
THB
|
Other Expenses
|
-32.8m
THB
|
Net Income
|
251.8m
THB
|
GYT Profitability Score
Profitability Due Diligence
Goodyear Thailand PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Goodyear Thailand PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
GYT Solvency Score
Solvency Due Diligence
Goodyear Thailand PCL's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
Goodyear Thailand PCL's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GYT Price Targets Summary
Goodyear Thailand PCL
Dividends
Current shareholder yield for GYT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GYT stock under the Base Case scenario is 563.49 THB.
Compared to the current market price of 187.5 THB, Goodyear Thailand PCL is Undervalued by 67%.