First Time Loading...
H

Home Product Center PCL
SET:HMPRO

Watchlist Manager
Home Product Center PCL
SET:HMPRO
Watchlist
Price: 10.2 THB -0.97% Market Closed
Updated: Apr 29, 2024

Intrinsic Value

Home Product Center Public Co., Ltd. engages in the provision of home improvement goods and services. [ Read More ]

The intrinsic value of one HMPRO stock under the Base Case scenario is 11.76 THB. Compared to the current market price of 10.2 THB, Home Product Center PCL is Undervalued by 13%.

Key Points:
HMPRO Intrinsic Value
Base Case
11.76 THB
Undervaluation 13%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Home Product Center PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HMPRO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Home Product Center PCL

Provide an overview of the primary business activities
of Home Product Center PCL.

What unique competitive advantages
does Home Product Center PCL hold over its rivals?

What risks and challenges
does Home Product Center PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Home Product Center PCL.

Provide P/S
for Home Product Center PCL.

Provide P/E
for Home Product Center PCL.

Provide P/OCF
for Home Product Center PCL.

Provide P/FCFE
for Home Product Center PCL.

Provide P/B
for Home Product Center PCL.

Provide EV/S
for Home Product Center PCL.

Provide EV/GP
for Home Product Center PCL.

Provide EV/EBITDA
for Home Product Center PCL.

Provide EV/EBIT
for Home Product Center PCL.

Provide EV/OCF
for Home Product Center PCL.

Provide EV/FCFF
for Home Product Center PCL.

Provide EV/IC
for Home Product Center PCL.

Show me price targets
for Home Product Center PCL made by professional analysts.

What are the Revenue projections
for Home Product Center PCL?

How accurate were the past Revenue estimates
for Home Product Center PCL?

What are the Net Income projections
for Home Product Center PCL?

How accurate were the past Net Income estimates
for Home Product Center PCL?

What are the EPS projections
for Home Product Center PCL?

How accurate were the past EPS estimates
for Home Product Center PCL?

What are the EBIT projections
for Home Product Center PCL?

How accurate were the past EBIT estimates
for Home Product Center PCL?

Compare the revenue forecasts
for Home Product Center PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Home Product Center PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Home Product Center PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Home Product Center PCL compared to its peers.

Compare the P/E ratios
of Home Product Center PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Home Product Center PCL with its peers.

Analyze the financial leverage
of Home Product Center PCL compared to its main competitors.

Show all profitability ratios
for Home Product Center PCL.

Provide ROE
for Home Product Center PCL.

Provide ROA
for Home Product Center PCL.

Provide ROIC
for Home Product Center PCL.

Provide ROCE
for Home Product Center PCL.

Provide Gross Margin
for Home Product Center PCL.

Provide Operating Margin
for Home Product Center PCL.

Provide Net Margin
for Home Product Center PCL.

Provide FCF Margin
for Home Product Center PCL.

Show all solvency ratios
for Home Product Center PCL.

Provide D/E Ratio
for Home Product Center PCL.

Provide D/A Ratio
for Home Product Center PCL.

Provide Interest Coverage Ratio
for Home Product Center PCL.

Provide Altman Z-Score Ratio
for Home Product Center PCL.

Provide Quick Ratio
for Home Product Center PCL.

Provide Current Ratio
for Home Product Center PCL.

Provide Cash Ratio
for Home Product Center PCL.

What is the historical Revenue growth
over the last 5 years for Home Product Center PCL?

What is the historical Net Income growth
over the last 5 years for Home Product Center PCL?

What is the current Free Cash Flow
of Home Product Center PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Home Product Center PCL.

Financials

Balance Sheet Decomposition
Home Product Center PCL

Current Assets 22.7B
Cash & Short-Term Investments 6.4B
Receivables 2.2B
Other Current Assets 14.1B
Non-Current Assets 46.4B
Long-Term Investments 4.4B
PP&E 40.5B
Intangibles 484.3m
Other Non-Current Assets 960.6m
Current Liabilities 23.6B
Accounts Payable 12.8B
Accrued Liabilities 1.2B
Short-Term Debt 2B
Other Current Liabilities 7.6B
Non-Current Liabilities 19.9B
Long-Term Debt 18.4B
Other Non-Current Liabilities 1.6B
Efficiency

Earnings Waterfall
Home Product Center PCL

Revenue
70.2B THB
Cost of Revenue
-50.9B THB
Gross Profit
19.3B THB
Operating Expenses
-10.5B THB
Operating Income
8.8B THB
Other Expenses
-2.3B THB
Net Income
6.4B THB

Free Cash Flow Analysis
Home Product Center PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

HMPRO Profitability Score
Profitability Due Diligence

Home Product Center PCL's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROE
59/100
Profitability
Score

Home Product Center PCL's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

HMPRO Solvency Score
Solvency Due Diligence

Home Product Center PCL's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
66/100
Solvency
Score

Home Product Center PCL's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HMPRO Price Targets Summary
Home Product Center PCL

Wall Street analysts forecast HMPRO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HMPRO is 15.07 THB with a low forecast of 12.12 THB and a high forecast of 18.9 THB.

Lowest
Price Target
12.12 THB
19% Upside
Average
Price Target
15.07 THB
48% Upside
Highest
Price Target
18.9 THB
85% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

HMPRO Price
Home Product Center PCL

1M 1M
-4%
6M 6M
-15%
1Y 1Y
-27%
3Y 3Y
-23%
5Y 5Y
-28%
10Y 10Y
+72%
Annual Price Range
10.2
52w Low
10.2
52w High
14.504
Price Metrics
Average Annual Return 1.98%
Standard Deviation of Annual Returns 9%
Max Drawdown -49%
Shares Statistics
Market Capitalization 134.1B THB
Shares Outstanding 13 151 198 000
Percentage of Shares Shorted
N/A

HMPRO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Home Product Center PCL

Country

Thailand

Industry

Retail

Market Cap

134.1B THB

Dividend Yield

4.31%

Description

Home Product Center Public Co., Ltd. engages in the provision of home improvement goods and services. The company is headquartered in Nonthaburi, Nonthaburi and currently employs 11,359 full-time employees. The company went IPO on 2001-10-30. The firm is engaged in retail home improvement business under the name of HomePro. The firm's home improvement segment offers products and complete range of services relating to construction, extension, refurbishment, renovation, Makeover and improvement of buildings, houses, and residential places through One Stop Shopping Home Center. Its home improvement retailing products include hard line and soft line. Its hard line includes tools, paint, home improvement, bathroom and sanitary ware, kitchen, home appliances and electrical equipment. Its services to retail business include renovation, installation, inspection, washing, cleaning, maintenance, and home improvement services. The company has developed a store format, Market Village which operates as a full-service shopping center. The company has five locations under Market Village format: Suvannabhumi, Hua-Hin, Phuket-Chalong, Ratchapruk, others.

Contact

NONTHABURI
Nonthaburi
31 Prachachuen Road, Nonthaburi, Bang Khen,, Mueang Nonthaburi
+6628321000
https://www.homepro.co.th/

IPO

2001-10-30

Employees

11 359

Officers

Executive VP, MD & Director
Mr. Weerapun Ungsumalee
Executive Director
Mr. Naporn Sunthornchitcharoen
CFO, Exe. VP of Accounting, Finance, IR Strategy & Sustainability & MD Office and Company Secretary
Ms. Wannee Juntamongkol
Chief Accountant and Senior VP of Accounting & Finance
Mr. Wichan Worasittanon
Senior Vice President of Information & Communication Technology, CTO and Chief Security Officer
Ms. Sudapa Chamod
Senior Vice President of Investor Relations, Strategy & Sustainability
Mr. Rakpong Aroonwatdhana
Show More
Vice President of Corporate Communication
Ms. Orapin Sirijitgasame
Senior Vice President of Marketing
Ms. Saowanee Sirariyakul
Senior Vice President of Human Resource & Loss Prevention and Energy Business
Mr. Nitat Aroontippaitoon
Show Less

See Also

Discover More
What is the Intrinsic Value of one HMPRO stock?

The intrinsic value of one HMPRO stock under the Base Case scenario is 11.76 THB.

Is HMPRO stock undervalued or overvalued?

Compared to the current market price of 10.2 THB, Home Product Center PCL is Undervalued by 13%.