H

Home Product Center PCL
SET:HMPRO

Watchlist Manager
Home Product Center PCL
SET:HMPRO
Watchlist
Price: 6.55 THB -1.5% Market Closed
Market Cap: 86.1B THB

Relative Value

The Relative Value of one HMPRO stock under the Base Case scenario is hidden THB. Compared to the current market price of 6.55 THB, Home Product Center PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HMPRO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
19
Median 3Y
2.2
Median 5Y
2.7
Industry
0.5
Forward
1.2
vs History
98
vs Industry
33
Median 3Y
23.9
Median 5Y
28.8
Industry
16.8
Forward
12.3
vs History
98
vs Industry
28
Median 3Y
15.8
Median 5Y
17.6
Industry
8.2
vs History
93
vs Industry
18
Median 3Y
25.1
Median 5Y
30.9
Industry
17
vs History
98
vs Industry
16
Median 3Y
6.4
Median 5Y
7.5
Industry
1.6
vs History
98
vs Industry
18
Median 3Y
2.4
Median 5Y
2.8
Industry
0.7
Forward
1.3
vs History
98
vs Industry
16
Median 3Y
8.8
Median 5Y
10.6
Industry
2.3
vs History
98
vs Industry
30
Median 3Y
16
Median 5Y
17.1
Industry
8.3
Forward
7.4
vs History
98
vs Industry
32
Median 3Y
20
Median 5Y
23.7
Industry
12.7
Forward
11.4
vs History
98
vs Industry
28
Median 3Y
17.1
Median 5Y
18.8
Industry
9.6
vs History
98
vs Industry
24
Median 3Y
31.6
Median 5Y
30.3
Industry
13.5
vs History
98
vs Industry
18
Median 3Y
3.4
Median 5Y
4.1
Industry
1.1

Multiples Across Competitors

HMPRO Competitors Multiples
Home Product Center PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Home Product Center PCL
SET:HMPRO
86.1B THB 1.2 13.3 7.8 10.9
US
Home Depot Inc
NYSE:HD
369.6B USD 2.3 25.2 16.3 19.3
US
Lowe's Companies Inc
NYSE:LOW
127.1B USD 1.5 18.6 12.5 15
ZA
Italtile Ltd
JSE:ITE
12.2B Zac 0 0 0 0
US
Floor & Decor Holdings Inc
NYSE:FND
8.9B USD 2 43.5 17.9 34.1
UK
Kingfisher PLC
LSE:KGF
5.3B GBP 0.4 28.6 5.3 10.6
MY
Mr DIY Group M Bhd
KLSE:MRDIY
16.1B MYR 3.4 26.9 14.1 19.6
ZA
Cashbuild Ltd
JSE:CSB
3.3B Zac 0 0 0 0
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.2B USD 2.9 22.8 12.1 16.8
SE
Clas Ohlson AB
STO:CLAS B
20.1B SEK 1.7 22.7 17.3 17.3
DE
Hornbach Holding AG & Co KGaA
XETRA:HBH
1.7B EUR 0.3 11.2 5 9.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
H
Home Product Center PCL
SET:HMPRO
Average EV/EBITDA: 12
7.8
3%
2.6
US
Home Depot Inc
NYSE:HD
16.3
5%
3.3
US
Lowe's Companies Inc
NYSE:LOW
12.5
3%
4.2
ZA
I
Italtile Ltd
JSE:ITE
Not Available
6%
N/A
US
Floor & Decor Holdings Inc
NYSE:FND
17.9
14%
1.3
UK
Kingfisher PLC
LSE:KGF
5.3
N/A N/A
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
14.1
5%
2.8
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
13%
N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
12.1
5%
2.4
SE
Clas Ohlson AB
STO:CLAS B
17.3
23%
0.8
DE
Hornbach Holding AG & Co KGaA
XETRA:HBH
5
3%
1.7