H

Halcyon Technology PCL
SET:HTECH

Watchlist Manager
Halcyon Technology PCL
SET:HTECH
Watchlist
Price: 2.9 THB -1.36%
Market Cap: 870m THB
Section:
 

Relative Value

The Relative Value of one HTECH stock under the Base Case scenario is 3.66 THB. Compared to the current market price of 2.9 THB, Halcyon Technology PCL is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HTECH Relative Value
Base Case
3.66 THB
Undervaluation 21%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
69
vs Industry
66
Median 3Y
0.8
Median 5Y
0.9
Industry
1.8
More Details
7.2
P/E
P/E
Price to Earnings
7.2
vs History
90
vs Industry
63
Median 3Y
12.9
Median 5Y
12.9
Industry
22.6
More Details
3.8
P/OCF
P/OCF
Price to OCF
3.8
vs History
60
vs Industry
61
Median 3Y
4.1
Median 5Y
4.6
Industry
15.2
More Details
10.7
P/FCFE
P/FCFE
Price to FCFE
10.7
vs History
53
vs Industry
15
Median 3Y
13.3
Median 5Y
13.3
Industry
21.7
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
68
vs Industry
76
Median 3Y
0.7
Median 5Y
0.8
Industry
2
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
73
vs Industry
77
Median 3Y
0.5
Median 5Y
0.8
Industry
1.9
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
77
vs Industry
81
Median 3Y
1.4
Median 5Y
2.1
Industry
6.7
More Details
1.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1.7
vs History
85
vs Industry
72
Median 3Y
2.3
Median 5Y
2.8
Industry
13
More Details
2.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
2.9
vs History
90
vs Industry
67
Median 3Y
5.7
Median 5Y
6.3
Industry
17.4
More Details
2.2
EV/OCF
EV/OCF
Enterprise Value to OCF
2.2
vs History
74
vs Industry
64
Median 3Y
2.5
Median 5Y
3.3
Industry
15.4
More Details
3.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3.8
vs History
73
vs Industry
44
Median 3Y
4.4
Median 5Y
4.6
Industry
19.3
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
68
vs Industry
77
Median 3Y
0.4
Median 5Y
0.6
Industry
1.5
More Details

Multiples Across Competitors

HTECH Competitors Multiples
Halcyon Technology PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Halcyon Technology PCL
SET:HTECH
870m THB 0.7 7.2 1.7 2.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111.9B USD 5.6 30.7 23 27.8
SE
Atlas Copco AB
STO:ATCO A
803B SEK 4.7 29.1 18.6 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.1T JPY 2.6 52 23 32.1
US
Barnes Group Inc
NYSE:B
77B USD 5.3 21.5 9.2 11.7
US
Illinois Tool Works Inc
NYSE:ITW
73.1B USD 4.6 24.1 17.8 19.5
SE
Sandvik AB
STO:SAND
371.7B SEK 3.1 25.1 14.4 19.6
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.4 18.7 23.4
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.8 19 23.6
JP
Fanuc Corp
TSE:6954
5.5T JPY 6.8 35.1 22.5 28.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
H
Halcyon Technology PCL
SET:HTECH
Average EV/EBITDA: 15 635.3
1.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
23
18%
1.3
US
Barnes Group Inc
NYSE:B
9.2
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
4%
4.4
SE
Sandvik AB
STO:SAND
14.4
5%
2.9
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
JP
Fanuc Corp
TSE:6954
22.5
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
H
Halcyon Technology PCL
SET:HTECH
Average EV/EBIT: 19 125.6
2.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.8
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.4
3%
7.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
32.1
N/A N/A
US
Barnes Group Inc
NYSE:B
11.7
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
28.7
N/A N/A

See Also

Summary
HTECH intrinsic value, competitors valuation, and company profile.
DCF Valuation
HTECH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HTECH stock valuation using valuation multiples.
Wall Street Estimates
HTECH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HTECH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.