Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
H

Halcyon Technology PCL
SET:HTECH

Watchlist Manager
Halcyon Technology PCL
SET:HTECH
Watchlist
Price: 3.26 THB -3.55% Market Closed
Market Cap: ฿978m
Write Note Create Alert Ask AI

Relative Value

The Relative Value of one HTECH stock under the Base Case scenario is 3.85 THB. Compared to the current market price of 3.26 THB, Halcyon Technology PCL is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HTECH Relative Value
Base Case
3.85 THB
Undervaluation 15%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

HTECH Competitors Multiples
Halcyon Technology PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Halcyon Technology PCL
SET:HTECH
978m THB 0.8 8 2.1 3.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
123.3B USD 6 34.8 26.3 30.3
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.2T JPY 3.4 56.9 28.1 41.2
SE
Atlas Copco AB
STO:ATCO A
909.2B SEK 5.4 34.7 21.2 27.1
US
Illinois Tool Works Inc
NYSE:ITW
85.1B USD 5.3 27.9 19.8 21.6
US
Barnes Group Inc
NYSE:B
75.9B USD 4.5 15.2 7.4 9.2
SE
Sandvik AB
STO:SAND
467.1B SEK 3.9 31.8 17.6 23.9
CH
Schindler Holding AG
SIX:SCHP
33.2B CHF 3 33.6 19.5 24.3
JP
Fanuc Corp
TSE:6954
6.1T JPY 7.3 37.9 24.5 31.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
H
Halcyon Technology PCL
SET:HTECH
Average EV/EBITDA: 16 062.3
2.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
26.3
11%
2.4
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.1
19%
1.5
SE
Atlas Copco AB
STO:ATCO A
21.2
10%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
19.8
6%
3.3
US
Barnes Group Inc
NYSE:B
7.4
14%
0.5
SE
Sandvik AB
STO:SAND
17.6
8%
2.2
CH
Schindler Holding AG
SIX:SCHP
19.5
8%
2.4
JP
Fanuc Corp
TSE:6954
24.5
10%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
H
Halcyon Technology PCL
SET:HTECH
Average EV/EBIT: 19 650
3.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.3
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
41.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27.1
10%
2.7
US
Illinois Tool Works Inc
NYSE:ITW
21.6
6%
3.6
US
Barnes Group Inc
NYSE:B
9.2
16%
0.6
SE
Sandvik AB
STO:SAND
23.9
11%
2.2
CH
Schindler Holding AG
SIX:SCHP
24.3
10%
2.4
JP
Fanuc Corp
TSE:6954
31.1
N/A N/A

See Also

Summary
HTECH intrinsic value, competitors valuation, and company profile.
DCF Valuation
HTECH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HTECH stock valuation using valuation multiples.
Wall Street Estimates
HTECH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HTECH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 316,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.