I2 Enterprise PCL
SET:I2
Intrinsic Value
The intrinsic value of one I2 stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.83 THB, I2 Enterprise PCL is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
I2 Enterprise PCL
I2 looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if I2 is one of them.
Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Fundamental Analysis

Revenue & Expenses Breakdown
I2 Enterprise PCL
Balance Sheet Decomposition
I2 Enterprise PCL
Current Assets | 723.6m |
Cash & Short-Term Investments | 171.8m |
Receivables | 436.2m |
Other Current Assets | 115.6m |
Non-Current Assets | 1.4B |
Long-Term Investments | 12.4m |
PP&E | 16.2m |
Intangibles | 1.3m |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
I2 Enterprise PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
I2 Enterprise PCL
Revenue
|
1.2B
THB
|
Cost of Revenue
|
-1.1B
THB
|
Gross Profit
|
124.4m
THB
|
Operating Expenses
|
-72.3m
THB
|
Operating Income
|
52.1m
THB
|
Other Expenses
|
-11m
THB
|
Net Income
|
41.1m
THB
|
I2 Profitability Score
Profitability Due Diligence
I2 Enterprise PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
I2 Enterprise PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.
I2 Solvency Score
Solvency Due Diligence
I2 Enterprise PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
I2 Enterprise PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
I2 Price Targets Summary
I2 Enterprise PCL
Dividends
Current shareholder yield for I2 is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one I2 stock under the Base Case scenario is hidden THB.
Compared to the current market price of 0.83 THB, I2 Enterprise PCL is hidden .