I

I2 Enterprise PCL
SET:I2

Watchlist Manager
I2 Enterprise PCL
SET:I2
Watchlist
Price: 0.78 THB -1.27% Market Closed
Market Cap: 327.6m THB
Section:
 

Relative Value

The Relative Value of one I2 stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.78 THB, I2 Enterprise PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

I2 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
79
vs Industry
92
Median 3Y
0.4
Median 5Y
0.4
Industry
2.4
More Details
131.8
P/E
P/E
Price to Earnings
131.8
vs History
6
vs Industry
51
Median 3Y
10.1
Median 5Y
10.1
Industry
22.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.1
Industry
16
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-8.5
Industry
20.6
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
93
vs Industry
79
Median 3Y
1.1
Median 5Y
1.1
Industry
2.9
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
6
vs Industry
90
Median 3Y
0.9
Median 5Y
0.9
Industry
2.4
More Details
13.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.3
vs History
10
vs Industry
74
Median 3Y
8
Median 5Y
8
Industry
4.9
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
59
Median 3Y
10.5
Median 5Y
10.5
Industry
12.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
53
Median 3Y
11.1
Median 5Y
11.1
Industry
15.8
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-2.3
Industry
14.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-2.3
Industry
17.1
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
93
vs Industry
86
Median 3Y
0.7
Median 5Y
0.7
Industry
2.4
More Details

Multiples Across Competitors

I2 Competitors Multiples
I2 Enterprise PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
I2 Enterprise PCL
SET:I2
327.6m THB 0.5 131.8 -599.8 -101.6
US
International Business Machines Corp
NYSE:IBM
283.7B USD 4.3 35.9 22 30.8
IE
Accenture PLC
NYSE:ACN
166.2B USD 2.4 21.8 11.9 14.6
IN
Tata Consultancy Services Ltd
NSE:TCS
12T INR 4.7 24.3 16.8 18.3
IN
Infosys Ltd
NSE:INFY
6.9T INR 4.1 24.5 16.1 18.3
IN
HCL Technologies Ltd
NSE:HCLTECH
4.5T INR 3.7 26.8 16.4 19.6
JP
Fujitsu Ltd
TSE:6702
7.6T JPY 2.2 20.2 16.3 25.3
JP
NEC Corp
TSE:6701
7.2T JPY 2.1 30.7 14.7 21.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
41.3B USD 2 19.4 10.3 12.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39.4 10 21.3
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
I
I2 Enterprise PCL
SET:I2
Average EV/EBITDA: 14.4
Negative Multiple: -599.8 		N/A N/A
US
International Business Machines Corp
NYSE:IBM
22
15%
1.5
IE
Accenture PLC
NYSE:ACN
11.9
6%
2
IN
Tata Consultancy Services Ltd
NSE:TCS
16.8
7%
2.4
IN
Infosys Ltd
NSE:INFY
16.1
8%
2
IN
HCL Technologies Ltd
NSE:HCLTECH
16.4
8%
2.1
JP
Fujitsu Ltd
TSE:6702
16.3
13%
1.3
JP
NEC Corp
TSE:6701
14.7
14%
1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
10.3
8%
1.3
JP
N
NTT Data Group Corp
DUS:NT5
10
12%
0.8
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
I2 Enterprise PCL
SET:I2
Average EV/EBIT: 20.3
Negative Multiple: -101.6 		N/A N/A
US
International Business Machines Corp
NYSE:IBM
30.8
20%
1.5
IE
Accenture PLC
NYSE:ACN
14.6
7%
2.1
IN
Tata Consultancy Services Ltd
NSE:TCS
18.3
7%
2.6
IN
Infosys Ltd
NSE:INFY
18.3
9%
2
IN
HCL Technologies Ltd
NSE:HCLTECH
19.6
9%
2.2
JP
Fujitsu Ltd
TSE:6702
25.3
N/A N/A
JP
NEC Corp
TSE:6701
21.6
14%
1.5
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.1
8%
1.5
JP
N
NTT Data Group Corp
DUS:NT5
21.3
N/A N/A
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A

See Also

Summary
I2 intrinsic value, competitors valuation, and company profile.
DCF Valuation
I2 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
I2 stock valuation using valuation multiples.
Wall Street Estimates
I2 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
I2 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.