I

I2 Enterprise PCL
SET:I2

Watchlist Manager
I2 Enterprise PCL
SET:I2
Watchlist
Price: 0.79 THB 3.95%
Market Cap: ฿331.8m

Relative Value

The Relative Value of one I2 stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.79 THB, I2 Enterprise PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

I2 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

I2 Competitors Multiples
I2 Enterprise PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
I2 Enterprise PCL
SET:I2
331.8m THB 0.5 133.5 -602.4 -102
US
International Business Machines Corp
NYSE:IBM
242.9B USD 3.6 22.9 18 26.3
IE
Accenture PLC
NYSE:ACN
137.4B USD 1.9 18.1 9.8 12
IN
Tata Consultancy Services Ltd
NSE:TCS
9.8T INR 3.7 20.4 13.2 14.3
IN
Infosys Ltd
NSE:INFY
5.5T INR 3.2 19.9 13.4 15.2
JP
Fujitsu Ltd
TSE:6702
6.7T JPY 2 14.1 13 18.1
IN
HCL Technologies Ltd
NSE:HCLTECH
4T INR 3.1 24.1 13.9 16.5
JP
NEC Corp
TSE:6701
5.5T JPY 1.6 22.2 11.4 17.1
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39 9.9 21.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
31.8B USD 1.5 14.2 9.1 9.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
I
I2 Enterprise PCL
SET:I2
Average EV/EBITDA: 12.2
Negative Multiple: -602.4
N/A N/A
US
International Business Machines Corp
NYSE:IBM
18
12%
1.5
IE
Accenture PLC
NYSE:ACN
9.8
7%
1.4
IN
Tata Consultancy Services Ltd
NSE:TCS
13.2
7%
1.9
IN
Infosys Ltd
NSE:INFY
13.4
8%
1.7
JP
Fujitsu Ltd
TSE:6702
13
13%
1
IN
HCL Technologies Ltd
NSE:HCLTECH
13.9
8%
1.7
JP
NEC Corp
TSE:6701
11.4
14%
0.8
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
JP
N
NTT Data Group Corp
DUS:NT5
9.9
12%
0.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
9.1
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
I2 Enterprise PCL
SET:I2
Average EV/EBIT: 17.1
Negative Multiple: -102
N/A N/A
US
International Business Machines Corp
NYSE:IBM
26.3
9%
2.9
IE
Accenture PLC
NYSE:ACN
12
7%
1.7
IN
Tata Consultancy Services Ltd
NSE:TCS
14.3
7%
2
IN
Infosys Ltd
NSE:INFY
15.2
10%
1.5
JP
Fujitsu Ltd
TSE:6702
18.1
N/A N/A
IN
HCL Technologies Ltd
NSE:HCLTECH
16.5
9%
1.8
JP
NEC Corp
TSE:6701
17.1
14%
1.2
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A
JP
N
NTT Data Group Corp
DUS:NT5
21.1
N/A N/A
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
9.1
N/A N/A