Ichitan Group PCL
SET:ICHI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Ichitan Group PCL
SET:ICHI
|
TH |
|
QNB Finansbank AS
IST:QNBFB.E
|
TR |
|
Zhejiang Meorient Commerce & Exhibition Inc
SZSE:300795
|
CN |
|
Permascand Top Holding AB
F:69U
|
SE |
|
B
|
Belon OAO
MOEX:BLNG
|
RU |
|
Nexus AG
XETRA:NXU
|
DE |
|
I
|
ICSGlobal Ltd
ASX:ICS
|
AU |
|
N
|
NeoVolta Inc
NASDAQ:NEOV
|
US |
|
L
|
Lenskart Solutions Ltd
NSE:LENSKART
|
IN |
|
A
|
Advanced Oxygen Technologies Inc
OTC:AOXY
|
US |
|
F
|
Fuji Seal International Inc
TSE:7864
|
JP |
Balance Sheet
Balance Sheet Decomposition
Ichitan Group PCL
Ichitan Group PCL
Balance Sheet
Ichitan Group PCL
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
50
|
168
|
36
|
84
|
152
|
110
|
34
|
110
|
115
|
98
|
18
|
41
|
162
|
549
|
421
|
232
|
|
| Cash |
50
|
0
|
36
|
84
|
152
|
110
|
34
|
110
|
115
|
98
|
18
|
41
|
162
|
549
|
421
|
232
|
|
| Cash Equivalents |
0
|
168
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
185
|
296
|
573
|
411
|
488
|
366
|
|
| Total Receivables |
1
|
949
|
764
|
996
|
1 065
|
1 091
|
896
|
724
|
782
|
781
|
834
|
951
|
1 237
|
1 474
|
1 504
|
2 097
|
|
| Accounts Receivables |
0
|
231
|
465
|
809
|
910
|
1 033
|
875
|
671
|
748
|
767
|
829
|
945
|
1 230
|
1 467
|
1 499
|
2 094
|
|
| Other Receivables |
1
|
718
|
300
|
187
|
155
|
58
|
21
|
54
|
34
|
14
|
5
|
5
|
7
|
7
|
5
|
4
|
|
| Inventory |
0
|
66
|
454
|
339
|
676
|
677
|
514
|
737
|
654
|
547
|
590
|
531
|
588
|
511
|
717
|
727
|
|
| Other Current Assets |
80
|
2
|
106
|
15
|
23
|
30
|
16
|
2
|
15
|
30
|
37
|
103
|
68
|
298
|
320
|
108
|
|
| Total Current Assets |
131
|
1 184
|
1 360
|
1 434
|
1 916
|
1 908
|
1 460
|
1 573
|
1 566
|
1 456
|
1 663
|
1 923
|
2 627
|
3 243
|
3 449
|
3 531
|
|
| PP&E Net |
23
|
1 734
|
3 999
|
5 102
|
6 826
|
6 756
|
6 934
|
6 844
|
6 296
|
5 813
|
5 372
|
4 792
|
4 350
|
3 706
|
3 459
|
3 081
|
|
| PP&E Gross |
23
|
1 734
|
3 999
|
5 102
|
6 826
|
6 756
|
6 934
|
6 844
|
6 296
|
5 813
|
5 372
|
4 792
|
4 350
|
3 706
|
3 459
|
3 081
|
|
| Accumulated Depreciation |
1
|
1 188
|
148
|
414
|
783
|
1 270
|
1 780
|
2 301
|
2 868
|
3 416
|
3 990
|
4 568
|
5 108
|
5 406
|
6 001
|
6 572
|
|
| Intangible Assets |
1
|
6
|
3
|
3
|
87
|
89
|
48
|
26
|
21
|
10
|
11
|
12
|
10
|
8
|
6
|
5
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
26
|
26
|
26
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
118
|
75
|
95
|
61
|
87
|
154
|
179
|
254
|
312
|
225
|
151
|
155
|
|
| Other Long-Term Assets |
1
|
141
|
9
|
2
|
63
|
25
|
64
|
96
|
180
|
228
|
179
|
125
|
87
|
22
|
16
|
18
|
|
| Total Assets |
155
N/A
|
3 065
+1 877%
|
5 371
+75%
|
6 541
+22%
|
9 008
+38%
|
8 852
-2%
|
8 627
-3%
|
8 626
0%
|
8 177
-5%
|
7 687
-6%
|
7 405
-4%
|
7 106
-4%
|
7 386
+4%
|
7 205
-2%
|
7 081
-2%
|
6 791
-4%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
2
|
208
|
459
|
289
|
519
|
387
|
257
|
426
|
390
|
272
|
314
|
338
|
504
|
628
|
564
|
507
|
|
| Accrued Liabilities |
2
|
58
|
228
|
141
|
186
|
212
|
214
|
204
|
183
|
146
|
161
|
132
|
220
|
256
|
212
|
229
|
|
| Short-Term Debt |
0
|
328
|
641
|
356
|
28
|
120
|
714
|
240
|
460
|
260
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
9
|
231
|
154
|
456
|
524
|
648
|
444
|
216
|
111
|
15
|
14
|
17
|
16
|
17
|
|
| Other Current Liabilities |
35
|
638
|
425
|
198
|
134
|
130
|
98
|
255
|
244
|
212
|
284
|
311
|
373
|
361
|
490
|
254
|
|
| Total Current Liabilities |
38
|
1 233
|
1 762
|
1 214
|
1 022
|
1 305
|
1 807
|
1 773
|
1 721
|
1 106
|
870
|
796
|
1 110
|
1 262
|
1 283
|
1 006
|
|
| Long-Term Debt |
0
|
1 896
|
2 530
|
3 351
|
1 780
|
1 492
|
1 043
|
767
|
541
|
325
|
214
|
73
|
65
|
55
|
39
|
70
|
|
| Other Liabilities |
0
|
4
|
6
|
8
|
11
|
23
|
26
|
30
|
29
|
36
|
41
|
47
|
41
|
46
|
49
|
61
|
|
| Total Liabilities |
38
N/A
|
3 132
+8 057%
|
4 297
+37%
|
4 573
+6%
|
2 813
-38%
|
2 819
+0%
|
2 876
+2%
|
2 570
-11%
|
2 291
-11%
|
1 467
-36%
|
1 126
-23%
|
915
-19%
|
1 216
+33%
|
1 364
+12%
|
1 370
+0%
|
1 138
-17%
|
|
| Equity | |||||||||||||||||
| Common Stock |
125
|
600
|
1 000
|
1 000
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
|
| Retained Earnings |
8
|
667
|
74
|
968
|
1 397
|
1 229
|
948
|
1 263
|
1 115
|
1 458
|
1 519
|
1 415
|
1 413
|
1 084
|
960
|
914
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
3 515
|
3 515
|
3 515
|
3 515
|
3 515
|
3 515
|
3 515
|
3 515
|
3 515
|
3 515
|
3 515
|
3 515
|
|
| Other Equity |
0
|
0
|
0
|
0
|
18
|
12
|
12
|
22
|
45
|
53
|
55
|
40
|
59
|
58
|
64
|
76
|
|
| Total Equity |
117
N/A
|
67
N/A
|
1 074
N/A
|
1 968
+83%
|
6 195
+215%
|
6 032
-3%
|
5 751
-5%
|
6 056
+5%
|
5 885
-3%
|
6 220
+6%
|
6 279
+1%
|
6 191
-1%
|
6 170
0%
|
5 842
-5%
|
5 711
-2%
|
5 653
-1%
|
|
| Total Liabilities & Equity |
155
N/A
|
3 065
+1 877%
|
5 371
+75%
|
6 541
+22%
|
9 008
+38%
|
8 852
-2%
|
8 627
-3%
|
8 626
0%
|
8 177
-5%
|
7 687
-6%
|
7 405
-4%
|
7 106
-4%
|
7 386
+4%
|
7 205
-2%
|
7 081
-2%
|
6 791
-4%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
125
|
600
|
600
|
1 000
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
|