I

Ichitan Group PCL
SET:ICHI

Watchlist Manager
Ichitan Group PCL
SET:ICHI
Watchlist
Price: 13.3 THB 1.53% Market Closed
Market Cap: 17.3B THB
Section:
 

Relative Value

The Relative Value of one ICHI stock under the Base Case scenario is hidden THB. Compared to the current market price of 13.3 THB, Ichitan Group PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICHI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
73
vs Industry
25
Median 3Y
2.4
Median 5Y
2.4
Industry
1
Forward
2.1
More Details
14.2
P/E
P/E
Price to Earnings
14.2
vs History
79
vs Industry
43
Median 3Y
17.5
Median 5Y
20.8
Industry
16
Forward
13.6
More Details
9.7
P/OCF
P/OCF
Price to OCF
9.7
vs History
87
vs Industry
31
Median 3Y
13
Median 5Y
12.7
Industry
9.9
More Details
11
P/FCFE
P/FCFE
Price to FCFE
11
vs History
88
vs Industry
36
Median 3Y
15.3
Median 5Y
16.2
Industry
17.1
More Details
3.2
P/B
P/B
Price to Book Value
3.2
vs History
25
vs Industry
19
Median 3Y
3.1
Median 5Y
2.5
Industry
1.5
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
74
vs Industry
28
Median 3Y
2.3
Median 5Y
2.3
Industry
1.1
Forward
2
More Details
8.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.2
vs History
80
vs Industry
30
Median 3Y
9.9
Median 5Y
11.2
Industry
4.7
More Details
7.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.7
vs History
80
vs Industry
49
Median 3Y
9.7
Median 5Y
10.1
Industry
10
Forward
7.7
More Details
10.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.6
vs History
80
vs Industry
47
Median 3Y
13.3
Median 5Y
17.1
Industry
13.2
Forward
10.7
More Details
9.2
EV/OCF
EV/OCF
Enterprise Value to OCF
9.2
vs History
85
vs Industry
36
Median 3Y
12.4
Median 5Y
12.2
Industry
11.4
More Details
10.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.4
vs History
88
vs Industry
33
Median 3Y
14.3
Median 5Y
13.4
Industry
16.1
More Details
3.2
EV/IC
EV/IC
Enterprise Value to IC
3.2
vs History
26
vs Industry
14
Median 3Y
3.1
Median 5Y
2.4
Industry
1.1
More Details

Multiples Across Competitors

ICHI Competitors Multiples
Ichitan Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Ichitan Group PCL
SET:ICHI
17.3B THB 2.1 14.2 7.7 10.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.9B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
70.5B USD 1.9 20 15.6 20.4
FR
Danone SA
PAR:BN
49.5B EUR 1.8 26.9 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.3B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
275.1B CNY 1.8 12.4 12.6 12.6
US
Hershey Co
NYSE:HSY
37.4B USD 3.3 27.5 16.6 20.7
ZA
Avi Ltd
JSE:AVI
34.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
219B CNY 7.8 32 29.1 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
I
Ichitan Group PCL
SET:ICHI
Average EV/EBITDA: 20 741.4
7.7
0%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
31%
0.4
US
Hershey Co
NYSE:HSY
16.6
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
Ichitan Group PCL
SET:ICHI
Average EV/EBIT: 35 382.5
10.6
1%
10.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
20%
0.6
US
Hershey Co
NYSE:HSY
20.7
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
11%
2.6

See Also

Summary
ICHI intrinsic value, competitors valuation, and company profile.
DCF Valuation
ICHI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ICHI stock valuation using valuation multiples.
Wall Street Estimates
ICHI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ICHI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.