First Time Loading...
I

Ichitan Group PCL
SET:ICHI

Watchlist Manager
Ichitan Group PCL
SET:ICHI
Watchlist
Price: 18 THB 2.27% Market Closed
Updated: May 11, 2024
Section:
 

Relative Value

The Relative Value of one ICHI stock under the Base Case scenario is 17.97 THB. Compared to the current market price of 18 THB, Ichitan Group PCL is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICHI Relative Value
Base Case
17.97 THB
Fairly Valued
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

2.9
P/S
P/S
Price to Sales
2.9
vs History
11
vs Industry
16
Median 3Y
2.5
Median 5Y
2.4
Industry
1
Forward
2.6
More Details
21.3
P/E
P/E
Price to Earnings
21.3
vs History
66
vs Industry
28
Median 3Y
22
Median 5Y
22
Industry
17.9
Forward
18.9
More Details
15
P/OCF
P/OCF
Price to OCF
15
vs History
9
vs Industry
24
Median 3Y
12.9
Median 5Y
11.4
Industry
10
More Details
17.4
P/FCFE
P/FCFE
Price to FCFE
17.4
vs History
55
vs Industry
29
Median 3Y
15.3
Median 5Y
17.6
Industry
18.1
More Details
4
P/B
P/B
Price to Book Value
4
vs History
3
vs Industry
13
Median 3Y
2.5
Median 5Y
2.1
Industry
1.6
More Details
2.8
EV/S
EV/S
Enterprise Value to Sales
2.8
vs History
14
vs Industry
18
Median 3Y
2.5
Median 5Y
2.3
Industry
1.1
Forward
2.5
More Details
11.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.9
vs History
44
vs Industry
18
Median 3Y
12
Median 5Y
11.4
Industry
5
More Details
11.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.6
vs History
28
vs Industry
33
Median 3Y
11.3
Median 5Y
10.4
Industry
10.6
Forward
10.8
More Details
16.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.5
vs History
80
vs Industry
30
Median 3Y
19.3
Median 5Y
19.9
Industry
14.5
Forward
14.8
More Details
14.4
EV/OCF
EV/OCF
Enterprise Value to OCF
14.4
vs History
11
vs Industry
27
Median 3Y
12.3
Median 5Y
11.3
Industry
11.3
More Details
16.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.5
vs History
7
vs Industry
29
Median 3Y
13.4
Median 5Y
11.8
Industry
16.4
More Details
4
EV/IC
EV/IC
Enterprise Value to IC
4
vs History
3
vs Industry
10
Median 3Y
2.3
Median 5Y
2
Industry
1.2
More Details

Multiples Across Competitors

ICHI Competitors Multiples
Ichitan Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Ichitan Group PCL
SET:ICHI
23.4B THB 2.9 21.3 11.6 16.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
249.5B CHF 2.7 22.3 15.1 18.5
US
Mondelez International Inc
NASDAQ:MDLZ
95.7B USD 2.6 22.3 13.6 16.1
US
Kraft Heinz Co
NASDAQ:KHC
43.9B USD 1.7 15.6 9.9 11.7
US
Hershey Co
NYSE:HSY
41.4B USD 3.6 20 14.1 16.2
FR
Danone SA
PAR:BN
38.2B EUR 1.4 43.7 8.9 13
US
General Mills Inc
NYSE:GIS
40B USD 2 15.6 12.1 13.9
CN
Muyuan Foods Co Ltd
SZSE:002714
252.7B CNY 2.2 -46.4 -182.4 -182.4
ZA
Tiger Brands Ltd
JSE:TBS
30.9B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216B CNY 8.6 36.9 31.3 31.3

See Also

Summary
ICHI intrinsic value, competitors valuation, and company profile.
DCF Valuation
ICHI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ICHI stock valuation using valuation multiples.
Wall Street Estimates
ICHI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ICHI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.