I

Information and Communication Networks PCL
SET:ICN

Watchlist Manager
Information and Communication Networks PCL
SET:ICN
Watchlist
Price: 1.59 THB Market Closed
Market Cap: ฿1.1B

Income Statement

Earnings Waterfall
Information and Communication Networks PCL

Income Statement
Information and Communication Networks PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Revenue
570
N/A
640
+12%
772
+21%
832
+8%
957
+15%
1 162
+21%
1 163
+0%
1 087
-7%
1 016
-7%
915
-10%
887
-3%
1 015
+14%
1 199
+18%
1 173
-2%
1 251
+7%
1 473
+18%
1 470
0%
1 822
+24%
2 012
+10%
1 994
-1%
1 762
-12%
1 465
-17%
1 339
-9%
1 253
-6%
1 443
+15%
1 574
+9%
1 645
+5%
1 971
+20%
1 858
-6%
1 702
-8%
1 602
-6%
1 269
-21%
1 423
+12%
1 433
+1%
1 423
-1%
Gross Profit
Cost of Revenue
(484)
(552)
(659)
(698)
(812)
(981)
(984)
(914)
(844)
(751)
(726)
(848)
(1 009)
(995)
(1 058)
(1 249)
(1 246)
(1 557)
(1 729)
(1 675)
(1 472)
(1 205)
(1 074)
(1 033)
(1 190)
(1 301)
(1 380)
(1 636)
(1 542)
(1 399)
(1 293)
(1 026)
(1 144)
(1 142)
(1 142)
Gross Profit
86
N/A
88
+2%
113
+29%
134
+19%
145
+9%
181
+25%
179
-1%
173
-3%
171
-1%
163
-5%
161
-2%
167
+4%
190
+14%
178
-6%
193
+8%
224
+16%
224
0%
265
+19%
283
+7%
319
+13%
290
-9%
260
-10%
265
+2%
220
-17%
253
+15%
273
+8%
266
-3%
335
+26%
316
-6%
303
-4%
309
+2%
243
-21%
279
+15%
291
+4%
281
-3%
Operating Income
Operating Expenses
(49)
(52)
(54)
(56)
(61)
(65)
(67)
(64)
(66)
(63)
(64)
(69)
(74)
(71)
(75)
(77)
(82)
(89)
(90)
(94)
(92)
(91)
(92)
(90)
(86)
(88)
(86)
(90)
(96)
(95)
(96)
(93)
(92)
(97)
(99)
Selling, General & Administrative
(51)
(53)
(55)
(57)
(60)
(67)
(69)
(67)
(65)
(66)
(67)
(72)
(73)
(73)
(76)
(77)
(81)
(89)
(90)
(94)
(91)
(91)
(92)
(90)
(83)
(88)
(86)
(90)
(95)
(95)
(95)
(92)
(91)
(96)
(99)
Depreciation & Amortization
0
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(2)
0
0
0
(1)
0
0
0
(1)
0
0
Other Operating Expenses
1
1
1
1
0
2
2
2
0
3
3
3
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
36
N/A
36
-2%
59
+65%
78
+33%
84
+8%
116
+38%
112
-4%
108
-3%
105
-3%
100
-5%
97
-3%
97
+1%
116
+19%
107
-8%
118
+10%
147
+25%
141
-4%
176
+25%
192
+9%
226
+17%
198
-12%
169
-15%
173
+3%
130
-25%
167
+29%
185
+11%
179
-3%
245
+37%
220
-10%
208
-5%
213
+2%
151
-29%
187
+24%
194
+4%
182
-6%
Pre-Tax Income
Interest Income Expense
(0)
(0)
0
0
(0)
0
0
0
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Total Other Income
0
0
0
0
2
0
0
0
2
0
0
0
3
0
0
0
1
1
1
1
2
2
2
1
1
1
1
1
2
2
2
3
3
3
3
Pre-Tax Income
36
N/A
35
-1%
58
+65%
78
+33%
86
+10%
116
+36%
112
-4%
108
-3%
108
0%
100
-7%
97
-3%
97
+1%
118
+22%
107
-10%
118
+10%
147
+25%
142
-4%
177
+24%
193
+9%
226
+17%
199
-12%
170
-15%
175
+3%
131
-25%
167
+28%
185
+11%
180
-3%
245
+36%
221
-10%
209
-5%
213
+2%
152
-29%
189
+24%
196
+4%
185
-5%
Net Income
Tax Provision
(9)
(9)
(13)
(17)
(19)
(26)
(25)
(24)
(23)
(21)
(20)
(20)
(24)
(22)
(24)
(30)
(29)
(36)
(39)
(46)
(40)
(34)
(36)
(27)
(34)
(38)
(37)
(50)
(46)
(44)
(45)
(32)
(39)
(40)
(37)
Income from Continuing Operations
27
27
45
61
66
90
87
84
85
79
76
77
94
85
95
118
113
141
154
181
159
135
139
104
133
148
143
195
175
165
169
119
150
156
147
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(3)
(2)
(2)
(1)
(0)
(2)
(2)
(2)
(2)
(1)
(0)
0
1
1
0
(0)
(1)
(1)
(2)
(2)
(2)
Net Income (Common)
27
N/A
27
-2%
45
+69%
61
+34%
66
+9%
90
+36%
87
-4%
84
-3%
85
+1%
79
-7%
76
-3%
77
+1%
94
+22%
84
-10%
92
+9%
115
+26%
112
-3%
140
+25%
154
+10%
179
+17%
157
-12%
133
-15%
137
+3%
103
-25%
133
+29%
148
+11%
144
-3%
195
+36%
175
-10%
165
-6%
167
+2%
118
-29%
148
+26%
154
+4%
145
-5%
EPS (Diluted)
0.12
N/A
0.11
-8%
0.14
+27%
0.17
+21%
0.2
+18%
0.2
N/A
0.21
+5%
0.19
-10%
0.19
N/A
0.18
-5%
0.17
-6%
0.17
N/A
0.21
+24%
0.19
-10%
0.2
+5%
0.26
+30%
0.25
-4%
0.31
+24%
0.34
+10%
0.4
+18%
0.34
-15%
0.29
-15%
0.23
-21%
0.18
-22%
0.22
+22%
0.24
+9%
0.23
-4%
0.3
+30%
0.28
-7%
0.26
-7%
0.26
N/A
0.18
-31%
0.22
+22%
0.23
+5%
0.21
-9%