I

Information and Communication Networks PCL
SET:ICN

Watchlist Manager
Information and Communication Networks PCL
SET:ICN
Watchlist
Price: 1.71 THB
Market Cap: 1.1B THB

Relative Value

The Relative Value of one ICN stock under the Base Case scenario is 2.45 THB. Compared to the current market price of 1.71 THB, Information and Communication Networks PCL is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICN Relative Value
Base Case
2.45 THB
Undervaluation 30%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
73
Median 3Y
1
Median 5Y
1
Industry
2.4
vs History
93
vs Industry
48
Median 3Y
9.8
Median 5Y
11.5
Industry
22.3
vs History
vs Industry
63
Median 3Y
1.6
Median 5Y
2.7
Industry
16
vs History
23
vs Industry
46
Median 3Y
7.3
Median 5Y
7.6
Industry
20.7
vs History
96
vs Industry
63
Median 3Y
1.8
Median 5Y
2.1
Industry
2.9
vs History
69
vs Industry
72
Median 3Y
1
Median 5Y
1
Industry
2.4
vs History
79
vs Industry
50
Median 3Y
5.4
Median 5Y
5.8
Industry
4.9
vs History
80
vs Industry
56
Median 3Y
4.5
Median 5Y
7.9
Industry
12.2
vs History
77
vs Industry
48
Median 3Y
8
Median 5Y
8.9
Industry
15.8
vs History
vs Industry
62
Median 3Y
1.3
Median 5Y
2.2
Industry
14.7
vs History
vs Industry
50
Median 3Y
1.9
Median 5Y
3
Industry
17.2
vs History
95
vs Industry
68
Median 3Y
1.2
Median 5Y
1.3
Industry
2.4

Multiples Across Competitors

ICN Competitors Multiples
Information and Communication Networks PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Information and Communication Networks PCL
SET:ICN
1.1B THB 0.8 7.9 3.8 7.2
US
International Business Machines Corp
NYSE:IBM
275.9B USD 4.2 34.9 21.4 30.1
IE
Accenture PLC
NYSE:ACN
165.2B USD 2.3 21.7 11.9 14.5
IN
Tata Consultancy Services Ltd
NSE:TCS
11.7T INR 4.6 23.7 16.4 17.9
IN
Infosys Ltd
NSE:INFY
6.8T INR 4 24.2 15.9 18
IN
HCL Technologies Ltd
NSE:HCLTECH
4.4T INR 3.6 26.2 16 19.1
JP
Fujitsu Ltd
TSE:6702
7.7T JPY 2.2 20.5 16.6 25.8
JP
NEC Corp
TSE:6701
7.1T JPY 2 30.2 14.4 21.2
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.1B USD 1.9 18.8 10 11.7
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39.2 9.9 21.2
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1