Interhides PCL
SET:IHL
Intrinsic Value
The intrinsic value of one IHL stock under the Base Case scenario is 4.3 THB. Compared to the current market price of 1.63 THB, Interhides PCL is Undervalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Interhides PCL
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Interhides PCL
Balance Sheet Decomposition
Interhides PCL
Current Assets | 2B |
Cash & Short-Term Investments | 14.6m |
Receivables | 336.1m |
Other Current Assets | 1.7B |
Non-Current Assets | 2.2B |
Long-Term Investments | 167k |
PP&E | 2.1B |
Intangibles | 17.9m |
Other Non-Current Assets | 20.4m |
Free Cash Flow Analysis
Interhides PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Interhides PCL
Revenue
|
2.7B
THB
|
Cost of Revenue
|
-2.2B
THB
|
Gross Profit
|
482.8m
THB
|
Operating Expenses
|
-273.7m
THB
|
Operating Income
|
209.1m
THB
|
Other Expenses
|
-124.6m
THB
|
Net Income
|
84.6m
THB
|
IHL Profitability Score
Profitability Due Diligence
Interhides PCL's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Interhides PCL's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
IHL Solvency Score
Solvency Due Diligence
Interhides PCL's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Score
Interhides PCL's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IHL Price Targets Summary
Interhides PCL
Dividends
Current shareholder yield for IHL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one IHL stock under the Base Case scenario is 4.3 THB.
Compared to the current market price of 1.63 THB, Interhides PCL is Undervalued by 62%.