I

Interhides PCL
SET:IHL

Watchlist Manager
Interhides PCL
SET:IHL
Watchlist
Price: 1.63 THB 0.62% Market Closed
Market Cap: 966.3m THB

Intrinsic Value

The intrinsic value of one IHL stock under the Base Case scenario is 3.62 THB. Compared to the current market price of 1.63 THB, Interhides PCL is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IHL Intrinsic Value
3.62 THB
Undervaluation 55%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
Interhides PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about IHL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IHL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Interhides PCL.

Explain Valuation
Compare IHL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IHL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Interhides PCL

Current Assets 2B
Cash & Short-Term Investments 8.4m
Receivables 209.1m
Other Current Assets 1.8B
Non-Current Assets 2.2B
PP&E 2.1B
Intangibles 21.8m
Other Non-Current Assets 9.6m
Current Liabilities 2.2B
Accounts Payable 276.4m
Short-Term Debt 1.7B
Other Current Liabilities 144.6m
Non-Current Liabilities 344.5m
Long-Term Debt 319.6m
Other Non-Current Liabilities 24.9m
Efficiency

Free Cash Flow Analysis
Interhides PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Interhides PCL

Revenue
2.4B THB
Cost of Revenue
-1.9B THB
Gross Profit
472.3m THB
Operating Expenses
-262.8m THB
Operating Income
209.5m THB
Other Expenses
-81.9m THB
Net Income
127.6m THB
Fundamental Scores

IHL Profitability Score
Profitability Due Diligence

Interhides PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining ROIC
45/100
Profitability
Score

Interhides PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

IHL Solvency Score
Solvency Due Diligence

Interhides PCL's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
31/100
Solvency
Score

Interhides PCL's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IHL Price Targets Summary
Interhides PCL

There are no price targets for IHL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IHL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IHL stock?

The intrinsic value of one IHL stock under the Base Case scenario is 3.62 THB.

Is IHL stock undervalued or overvalued?

Compared to the current market price of 1.63 THB, Interhides PCL is Undervalued by 55%.

Back to Top