IHL Relative Valuation - Interhides PCL

Watchlist Manager

Watchlist

Price: 1.45 THB 2.84%

Market Cap: ฿859.6m

I	Interhides PCL SET:IHL	TH
	GlycoMimetics Inc NASDAQ:GLYC	US
	Sovkomflot PAO MOEX:FLOT	RU
	Kirby Corp NYSE:KEX	US

Multiples-Based Value

The Multiples-Based Value of one IHL stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.45 THB, Interhides PCL is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

IHL Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	I	Interhides PCL SET:IHL	859.6m THB	0.4	7.6	6.9	13.6
JP		Sumitomo Electric Industries Ltd TSE:5802	7.2T JPY	1.5	28.1	12.3	19
JP		Denso Corp TSE:6902	5.3T JPY	0.7	13.8	5.5	9.7
KR		Hyundai Mobis Co Ltd KRX:012330	33.7T KRW	0.6	9.2	5.5	7.5
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	148.8B CNY	3.3	16.2	13.9	13.9
CA		Magna International Inc TSX:MG	20.9B CAD	0.4	19.3	5.1	9
IE		Aptiv PLC NYSE:APTV	14.8B USD	0.7	89.5	6.4	9.2
CN		Ningbo Tuopu Group Co Ltd SSE:601689	98.7B CNY	3.3	35.5	30.2	30.2
DE		Continental AG XETRA:CON	11.9B EUR	0.5	49.7	5.9	17.6
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	1.1T INR	0.9	33.2	10.2	19.6
US		Modine Manufacturing Co NYSE:MOD	11.4B USD	3.9	116.1	28.1	34.6

				Revenue Growth	P/S to Growth
TH	I	Interhides PCL SET:IHL	Average P/S: 1.5 0.4	N/A	N/A
JP		Sumitomo Electric Industries Ltd TSE:5802	1.5	3%	0.5
JP		Denso Corp TSE:6902	0.7	3%	0.2
KR		Hyundai Mobis Co Ltd KRX:012330	0.6	6%	0.1
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	3.3	5%	0.7
CA		Magna International Inc TSX:MG	0.4	3%	0.1
IE		Aptiv PLC NYSE:APTV	0.7	6%	0.1
CN		Ningbo Tuopu Group Co Ltd SSE:601689	3.3	N/A	N/A
DE		Continental AG XETRA:CON	0.5	-21%	N/A
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	0.9	11%	0.1
US		Modine Manufacturing Co NYSE:MOD	3.9	21%	0.2

				Earnings Growth	PEG
TH	I	Interhides PCL SET:IHL	Average P/E: 38 7.6	N/A	N/A
JP		Sumitomo Electric Industries Ltd TSE:5802	28.1	20%	1.4
JP		Denso Corp TSE:6902	13.8	15%	0.9
KR		Hyundai Mobis Co Ltd KRX:012330	9.2	14%	0.7
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	16.2	N/A	N/A
CA		Magna International Inc TSX:MG	19.3	41%	0.5
IE		Aptiv PLC NYSE:APTV	89.5	141%	0.6
CN		Ningbo Tuopu Group Co Ltd SSE:601689	35.5	N/A	N/A
DE		Continental AG XETRA:CON	49.7	10%	5
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	33.2	21%	1.6
US		Modine Manufacturing Co NYSE:MOD	116.1	43%	2.7

				EBITDA Growth	EV/EBITDA to Growth
TH	I	Interhides PCL SET:IHL	Average EV/EBITDA: 11.8 6.9	N/A	N/A
JP		Sumitomo Electric Industries Ltd TSE:5802	12.3	9%	1.4
JP		Denso Corp TSE:6902	5.5	9%	0.6
KR		Hyundai Mobis Co Ltd KRX:012330	5.5	9%	0.6
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	13.9	12%	1.2
CA		Magna International Inc TSX:MG	5.1	6%	0.8
IE		Aptiv PLC NYSE:APTV	6.4	8%	0.8
CN		Ningbo Tuopu Group Co Ltd SSE:601689	30.2	N/A	N/A
DE		Continental AG XETRA:CON	5.9	-8%	N/A
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	10.2	12%	0.8
US		Modine Manufacturing Co NYSE:MOD	28.1	31%	0.9

				EBIT Growth	EV/EBIT to Growth
TH	I	Interhides PCL SET:IHL	Average EV/EBIT: 16.7 13.6	N/A	N/A
JP		Sumitomo Electric Industries Ltd TSE:5802	19	N/A	N/A
JP		Denso Corp TSE:6902	9.7	N/A	N/A
KR		Hyundai Mobis Co Ltd KRX:012330	7.5	10%	0.7
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	13.9	19%	0.7
CA		Magna International Inc TSX:MG	9	11%	0.8
IE		Aptiv PLC NYSE:APTV	9.2	12%	0.8
CN		Ningbo Tuopu Group Co Ltd SSE:601689	30.2	N/A	N/A
DE		Continental AG XETRA:CON	17.6	0%	N/A
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	19.6	17%	1.2
US		Modine Manufacturing Co NYSE:MOD	34.6	35%	1

Interhides PCL
SET:IHL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

IHL Competitors Multiples
Interhides PCL Competitors

See Also

Company

Help

Tools

Stocks

Interhides PCL SET:IHL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

IHL Competitors Multiples Interhides PCL Competitors

See Also

Company

Help

Tools

Stocks

Interhides PCL
SET:IHL

IHL Competitors Multiples
Interhides PCL Competitors