I

Interhides PCL
SET:IHL

Watchlist Manager
Interhides PCL
SET:IHL
Watchlist
Price: 1.43 THB -0.69% Market Closed
Market Cap: 847.7m THB

Relative Value

The Relative Value of one IHL stock under the Base Case scenario is 5.31 THB. Compared to the current market price of 1.43 THB, Interhides PCL is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IHL Relative Value
Base Case
5.31 THB
Undervaluation 73%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
68
Median 3Y
0.7
Median 5Y
0.9
Industry
1
vs History
82
vs Industry
42
Median 3Y
20.3
Median 5Y
18.5
Industry
17.6
vs History
58
vs Industry
9
Median 3Y
7.4
Median 5Y
9
Industry
10
vs History
vs Industry
9
Median 3Y
60.9
Median 5Y
29.4
Industry
19.2
vs History
96
vs Industry
73
Median 3Y
0.9
Median 5Y
1
Industry
1.5
vs History
95
vs Industry
44
Median 3Y
1.3
Median 5Y
1.7
Industry
1.1
vs History
96
vs Industry
33
Median 3Y
10.3
Median 5Y
10.7
Industry
4.8
vs History
96
vs Industry
44
Median 3Y
8.1
Median 5Y
8.4
Industry
9.3
vs History
87
vs Industry
34
Median 3Y
18.6
Median 5Y
20.8
Industry
13.9
vs History
28
vs Industry
2
Median 3Y
16.5
Median 5Y
16.5
Industry
11.8
vs History
vs Industry
20
Median 3Y
13.9
Median 5Y
17.8
Industry
16.8
vs History
96
vs Industry
55
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

IHL Competitors Multiples
Interhides PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Interhides PCL
SET:IHL
847.7m THB 0.3 10 6.5 13.1
JP
Denso Corp
TSE:6902
5.6T JPY 0.8 13.3 5.5 9.5
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
148.2B CNY 3.7 18.2 16.5 16.5
KR
Hyundai Mobis Co Ltd
KRX:012330
27.7T KRW 0.5 6.6 4.6 6.1
DE
Continental AG
XETRA:CON
15.5B EUR 0.4 12 3.9 6.9
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.5T JPY 0.5 12.7 4.8 7.9
IE
Aptiv PLC
NYSE:APTV
15.5B USD 0.8 10 7.3 10.7
IN
Bosch Ltd
NSE:BOSCHLTD
1.1T INR 6 53.5 45 53.7
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 0.9 27.9 9.9 17.3
CA
Magna International Inc
TSX:MG
16.2B CAD 0.3 10.3 4.3 7.8
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.6B EUR 1.2 31 9.4 24