Index Living Mall PCL banner

DCF Value

The DCF Value for Index Living Mall PCL (ILM) under the Base Case is 18.36 THB. Compared with the current market price of 13.4 THB, the stock appears Undervalued by 27% .

Key assumptions
ILM DCF Value
Base Case
฿18.36
Undervaluation 27%
DCF Value
Price ฿13.4
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time