Index Living Mall PCL banner
I

Index Living Mall PCL
SET:ILM

Watchlist Manager
Index Living Mall PCL
SET:ILM
Watchlist
Price: 14.2 THB Market Closed
Market Cap: ฿7.2B

Relative Value

The Relative Value of one ILM stock under the Base Case scenario is 23.27 THB. Compared to the current market price of 14.2 THB, Index Living Mall PCL is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ILM Relative Value
Base Case
23.27 THB
Undervaluation 39%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

ILM Competitors Multiples
Index Living Mall PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Index Living Mall PCL
SET:ILM
7.2B THB 0.7 9.6 5.6 9.9
US
Williams-Sonoma Inc
NYSE:WSM
25B USD 3.2 23 14.7 17.1
JP
Nitori Holdings Co Ltd
TSE:9843
1.9T JPY 1.2 12.6 6 8.3
MT
HomeChoice International PLC
JSE:HIL
7.4B ZAR 1.1 11.3 11.1 12.5
ZA
Lewis Group Ltd
JSE:LEW
4.9B ZAR 0.5 6.1 4 5.3
US
RH
NYSE:RH
3.7B USD 1.1 34.9 13.9 19.4
UK
Dunelm Group PLC
LSE:DNLM
2B GBP 1.1 13.2 7.4 10.4
CA
Leon's Furniture Ltd
TSX:LNF
1.9B CAD 0.7 11 6 8.9
US
Arhaus Inc
NASDAQ:ARHS
1.3B USD 1 17.8 9.6 11.4
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
8.7B CNY 6.8 14 10.9 10.9
AU
Nick Scali Ltd
ASX:NCK
1.6B AUD 3.3 28 17.3 17.3