I

IMPACT Growth Real Estate Investment Trust
SET:IMPACT

Watchlist Manager
IMPACT Growth Real Estate Investment Trust
SET:IMPACT
Watchlist
Price: 10.7 THB 1.9% Market Closed
Market Cap: 15.9B THB
Section:
 

Relative Value

The Relative Value of one IMPACT stock under the Base Case scenario is hidden THB. Compared to the current market price of 10.7 THB, IMPACT Growth Real Estate Investment Trust is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMPACT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

7.6
P/S
P/S
Price to Sales
7.6
vs History
82
vs Industry
22
Median 3Y
9.6
Median 5Y
10.8
Industry
2
Forward
7.5
More Details
14.5
P/E
P/E
Price to Earnings
14.5
vs History
82
vs Industry
20
Median 3Y
18.9
Median 5Y
20.5
Industry
18.2
Forward
15.1
More Details
17.6
P/OCF
P/OCF
Price to OCF
17.6
vs History
69
vs Industry
14
Median 3Y
17.5
Median 5Y
22.7
Industry
11.3
More Details
20.1
P/FCFE
P/FCFE
Price to FCFE
20.1
vs History
55
vs Industry
16
Median 3Y
16.6
Median 5Y
23.5
Industry
14.2
More Details
1
P/B
P/B
Price to Book Value
1
vs History
80
vs Industry
47
Median 3Y
1.1
Median 5Y
1.2
Industry
1.7
More Details
9.3
EV/S
EV/S
Enterprise Value to Sales
9.3
vs History
79
vs Industry
23
Median 3Y
10
Median 5Y
12.8
Industry
3.2
Forward
9.3
More Details
13.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.4
vs History
79
vs Industry
24
Median 3Y
14.6
Median 5Y
18.6
Industry
6.9
More Details
17.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.1
vs History
79
vs Industry
12
Median 3Y
17.7
Median 5Y
21.7
Industry
11.1
Forward
15.8
More Details
17.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.1
vs History
79
vs Industry
13
Median 3Y
17.7
Median 5Y
21.7
Industry
13.4
Forward
15.8
More Details
21.6
EV/OCF
EV/OCF
Enterprise Value to OCF
21.6
vs History
55
vs Industry
13
Median 3Y
18.3
Median 5Y
26
Industry
11.5
More Details
21.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.6
vs History
55
vs Industry
12
Median 3Y
18.3
Median 5Y
26
Industry
12.5
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
65
vs Industry
43
Median 3Y
0.9
Median 5Y
1.1
Industry
1.7
More Details

Multiples Across Competitors

IMPACT Competitors Multiples
IMPACT Growth Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
IMPACT Growth Real Estate Investment Trust
SET:IMPACT
15.9B THB 7.6 14.5 17.1 17.1
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
185B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
9.1T INR 22 639.7 33 430.3 185 287.6 198 410
NL
Nepi Rockcastle NV
JSE:NRP
86B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.8B CHF 0 0 0 0
US
Coupang Inc
F:788
39.9B EUR 1.4 120.2 32.6 53.6
US
Reddit Inc
NYSE:RDDT
42.5B USD 22.3 121.8 144.4 153.2
US
CoreWeave Inc
NASDAQ:CRWV
36.1B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
35.9B USD 16 -2 121.5 -1 055.1 -478.6
P/S Multiple
Revenue Growth P/S to Growth
TH
I
IMPACT Growth Real Estate Investment Trust
SET:IMPACT
Average P/S: 3 839.8
7.6
1%
7.6
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
22 639.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
Coupang Inc
F:788
1.4
16%
0.1
US
R
Reddit Inc
NYSE:RDDT
22.3
44%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
16
22%
0.7
P/E Multiple
Earnings Growth PEG
TH
I
IMPACT Growth Real Estate Investment Trust
SET:IMPACT
Average P/E: 7 541.5
14.5
0%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
33 430.3
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
Coupang Inc
F:788
120.2
121%
1
US
R
Reddit Inc
NYSE:RDDT
121.8
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 121.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
I
IMPACT Growth Real Estate Investment Trust
SET:IMPACT
Average EV/EBITDA: 37 779.8
17.1
2%
8.5
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
185 287.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
32.6
57%
0.6
US
R
Reddit Inc
NYSE:RDDT
144.4
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 055.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
IMPACT Growth Real Estate Investment Trust
SET:IMPACT
Average EV/EBIT: 40 434.2
17.1
3%
5.7
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
198 410
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
53.6
78%
0.7
US
R
Reddit Inc
NYSE:RDDT
153.2
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -478.6 N/A N/A

See Also

Summary
IMPACT intrinsic value, competitors valuation, and company profile.
DCF Valuation
IMPACT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IMPACT stock valuation using valuation multiples.
Wall Street Estimates
IMPACT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IMPACT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.