Intrinsic Value

The intrinsic value of IMPACT Growth Real Estate Investment Trust (IMPACT) under the Base Case is 12.98 THB per share. Compared with the current market price of 12.1 THB, the stock appears Undervalued by 7% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 13% in 2027, then slows: about 3% a year on average over the next five years, less than a third of its five-year pace of 13%. Net margin ends at 53% by 2034, above its five-year average of 47%.

Do our valuations actually work? See backtest results .

IMPACT Intrinsic Value
฿12.98
Undervaluation 7%
Intrinsic Value
Price ฿12.1
I

IMPACT is cheaper than usual. It was this cheap or cheaper on just 18% of days in the past 5 years.

Monitor IMPACT
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿10.39
Get notified when the price drops into your buy zone
Intrinsic Value ฿12.98
Current Price ฿12.1
Margin of Safety 20% ฿10.39
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to IMPACT

Fundamental Analysis

What IMPACT Growth Real Estate Investment Trust Does

Real Estate

IMPACT Growth Real Estate Investment Trust is a Thai property trust that owns the lease rights to major exhibition and convention assets at IMPACT Muang Thong Thani. In simple terms, it makes money from large event spaces rather than from homes or regular offices. Its properties are used for trade shows, conferences, concerts, sports events, and other large gatherings.

Headquarters
Thailand TH
IPO date
Oct 1, 2014
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
IMPACT Growth Real Estate Investment Trust

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one IMPACT stock?

The intrinsic value for IMPACT Growth Real Estate Investment Trust (IMPACT) under the Base Case is 12.98 THB.

Is IMPACT stock undervalued or overvalued?

Compared with the current market price of 12.1 THB, the stock appears Undervalued by 7% .

Back to Top