I

Index International Group PCL
SET:IND

Watchlist Manager
Index International Group PCL
SET:IND
Watchlist
Price: 1.17 THB 1.74% Market Closed
Market Cap: 409.5m THB

Intrinsic Value

The intrinsic value of one IND stock under the Base Case scenario is 1.27 THB. Compared to the current market price of 1.17 THB, Index International Group PCL is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IND Intrinsic Value
1.27 THB
Undervaluation 8%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
Index International Group PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about IND?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IND valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Index International Group PCL.

Explain Valuation
Compare IND to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IND?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Index International Group PCL

Current Assets 892.4m
Cash & Short-Term Investments 118.9m
Receivables 759.8m
Other Current Assets 13.7m
Non-Current Assets 205.6m
Long-Term Investments 60.3m
PP&E 26.6m
Intangibles 212k
Other Non-Current Assets 118.5m
Current Liabilities 573.8m
Accounts Payable 304.8m
Short-Term Debt 7.5m
Other Current Liabilities 261.5m
Non-Current Liabilities 23.4m
Long-Term Debt 9.4m
Other Non-Current Liabilities 14m
Efficiency

Free Cash Flow Analysis
Index International Group PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Index International Group PCL

Revenue
1B THB
Cost of Revenue
-818.5m THB
Gross Profit
224m THB
Operating Expenses
-105.5m THB
Operating Income
118.4m THB
Other Expenses
-22.7m THB
Net Income
95.8m THB
Fundamental Scores

IND Profitability Score
Profitability Due Diligence

Index International Group PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive ROIC
Positive ROE
ROE is Increasing
Healthy Gross Margin
52/100
Profitability
Score

Index International Group PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

IND Solvency Score
Solvency Due Diligence

Index International Group PCL's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
77/100
Solvency
Score

Index International Group PCL's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IND Price Targets Summary
Index International Group PCL

There are no price targets for IND.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IND is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IND stock?

The intrinsic value of one IND stock under the Base Case scenario is 1.27 THB.

Is IND stock undervalued or overvalued?

Compared to the current market price of 1.17 THB, Index International Group PCL is Undervalued by 8%.

Back to Top