I

Index International Group PCL
SET:IND

Watchlist Manager
Index International Group PCL
SET:IND
Watchlist
Price: 1.18 THB 0.85% Market Closed
Market Cap: 413m THB

Relative Value

The Relative Value of one IND stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.18 THB, Index International Group PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IND Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
73
Median 3Y
0.4
Median 5Y
0.6
Industry
2
vs History
77
vs Industry
30
Median 3Y
5.1
Median 5Y
11.3
Industry
18.2
vs History
vs Industry
2
Median 3Y
5.4
Median 5Y
5.5
Industry
11.1
vs History
vs Industry
17
Median 3Y
-6.3
Median 5Y
-5.7
Industry
14.3
vs History
67
vs Industry
51
Median 3Y
0.8
Median 5Y
1.1
Industry
1.7
vs History
63
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
3.1
vs History
63
vs Industry
74
Median 3Y
1.2
Median 5Y
1.5
Industry
6.8
vs History
77
vs Industry
32
Median 3Y
2.8
Median 5Y
7.4
Industry
11
vs History
67
vs Industry
29
Median 3Y
2.6
Median 5Y
6.4
Industry
13.3
vs History
vs Industry
5
Median 3Y
2.6
Median 5Y
2.8
Industry
11.3
vs History
vs Industry
1
Median 3Y
-3.7
Median 5Y
-1.6
Industry
12.2
vs History
67
vs Industry
63
Median 3Y
0.4
Median 5Y
0.7
Industry
1.7

Multiples Across Competitors

IND Competitors Multiples
Index International Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Index International Group PCL
SET:IND
413m THB 0.4 4.3 2.5 2.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
515.4T USD 233 357 612.9 3 431 693 044.6 -617 293 767.7 -491 973 175.6
MY
Axteria Group Bhd
KLSE:AXTERIA
761.6B MYR 13 591.4 -76 566.3 -93 483.2 -93 483.2
US
GE Vernova LLC
NYSE:GEV
181.1B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
8.8T INR 21 877.6 32 305 179 050.6 191 731.2
NL
Nepi Rockcastle NV
JSE:NRP
88B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
42.8B USD 22.5 122.5 145.3 154.2
US
Coupang Inc
F:788
34.8B EUR 1.2 105.2 28 46.1
P/S Multiple
Revenue Growth P/S to Growth
TH
I
Index International Group PCL
SET:IND
Average P/S: 33 341 922.5
0.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
233 357 612.9
N/A N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
13 591.4
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
21 877.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
22.5
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
P/E Multiple
Earnings Growth PEG
TH
I
Index International Group PCL
SET:IND
Average P/E: 571 954 933.7
4.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 431 693 044.6
N/A N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Negative Multiple: -76 566.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
32 305
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
122.5
N/A N/A
US
Coupang Inc
F:788
105.2
121%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
I
Index International Group PCL
SET:IND
Average EV/EBITDA: 36 528.8
2.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -617 293 767.7 N/A N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Negative Multiple: -93 483.2 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
179 050.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
145.3
N/A N/A
US
Coupang Inc
F:788
28
57%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
Index International Group PCL
SET:IND
Average EV/EBIT: 39 094.2
2.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -491 973 175.6 N/A N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Negative Multiple: -93 483.2 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
191 731.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
154.2
N/A N/A
US
Coupang Inc
F:788
46.1
78%
0.6