I

Internet Thailand PCL
SET:INET

Watchlist Manager
Internet Thailand PCL
SET:INET
Watchlist
Price: 3.86 THB -0.52% Market Closed
Market Cap: ฿2.3B

Relative Value

The Relative Value of one INET stock under the Base Case scenario is hidden THB. Compared to the current market price of 3.86 THB, Internet Thailand PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INET Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

INET Competitors Multiples
Internet Thailand PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Internet Thailand PCL
SET:INET
2.3B THB 0.8 7.2 1.9 2.8
CA
Shopify Inc
NASDAQ:SHOP
146.4B USD 12.5 117.1 91.5 93.4
US
Cloudflare Inc
NYSE:NET
68.4B USD 33.8 -659.4 -4 270.1 -348.8
US
Snowflake Inc.
NYSE:SNOW
62.4B USD 14.2 -46.2 -51.9 -44
US
Snowflake Inc
XETRA:5Q5
49.2B EUR 13.2 -43 -48.3 -40.9
ID
DCI Indonesia Tbk PT
IDX:DCII
536T IDR 203.6 457.3 381.3 381.3
US
MongoDB Inc
NASDAQ:MDB
29.5B USD 12.7 -416.1 -204.5 -174.6
US
Verisign Inc
NASDAQ:VRSN
20B USD 12.1 24.3 18.5 19
US
Twilio Inc
NYSE:TWLO
17.2B USD 3.5 256.4 51.3 143.9
US
Okta Inc
NASDAQ:OKTA
15.5B USD 5.4 79 59.4 106.1
US
Akamai Technologies Inc
NASDAQ:AKAM
16.1B USD 3.9 31.6 14.3 29.9
P/S Multiple
Revenue Growth P/S to Growth
TH
I
Internet Thailand PCL
SET:INET
Average P/S: 28.7
0.8
11%
0.1
CA
Shopify Inc
NASDAQ:SHOP
12.5
22%
0.6
US
Cloudflare Inc
NYSE:NET
33.8
28%
1.2
US
Snowflake Inc.
NYSE:SNOW
14.2
26%
0.5
US
Snowflake Inc
XETRA:5Q5
13.2
26%
0.5
ID
DCI Indonesia Tbk PT
IDX:DCII
203.6
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
12.7
20%
0.6
US
Verisign Inc
NASDAQ:VRSN
12.1
5%
2.4
US
Twilio Inc
NYSE:TWLO
3.5
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.4
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3.9
6%
0.6
P/E Multiple
Earnings Growth PEG
TH
I
Internet Thailand PCL
SET:INET
Average P/E: 139
7.2
15%
0.5
CA
Shopify Inc
NASDAQ:SHOP
117.1
44%
2.7
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -659.4 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -46.2 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -43 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
457.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -416.1 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
24.3
9%
2.7
US
Twilio Inc
NYSE:TWLO
256.4
N/A N/A
US
Okta Inc
NASDAQ:OKTA
79
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
31.6
33%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
I
Internet Thailand PCL
SET:INET
Average EV/EBITDA: 88.3
1.9
8%
0.2
CA
Shopify Inc
NASDAQ:SHOP
91.5
50%
1.8
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 270.1 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -51.9 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -48.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
381.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -204.5 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
18.5
N/A N/A
US
Twilio Inc
NYSE:TWLO
51.3
104%
0.5
US
Okta Inc
NASDAQ:OKTA
59.4
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
14.3
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
Internet Thailand PCL
SET:INET
Average EV/EBIT: 110.9
2.8
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
93.4
46%
2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -348.8 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -40.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
381.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -174.6 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
19
6%
3.2
US
Twilio Inc
NYSE:TWLO
143.9
N/A N/A
US
Okta Inc
NASDAQ:OKTA
106.1
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
29.9
26%
1.1