I

Internet Thailand PCL
SET:INET

Watchlist Manager
Internet Thailand PCL
SET:INET
Watchlist
Price: 3.58 THB -0.56%
Market Cap: 2.1B THB
Section:
 

Relative Value

The Relative Value of one INET stock under the Base Case scenario is hidden THB. Compared to the current market price of 3.58 THB, Internet Thailand PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INET Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
95
vs Industry
64
Median 3Y
1.1
Median 5Y
1.1
Industry
2.4
Forward
0.7
More Details
6.7
P/E
P/E
Price to Earnings
6.7
vs History
92
vs Industry
49
Median 3Y
8.5
Median 5Y
11.3
Industry
22.3
Forward
7.8
More Details
1.6
P/OCF
P/OCF
Price to OCF
1.6
vs History
95
vs Industry
25
Median 3Y
6.8
Median 5Y
7.1
Industry
16
More Details
2.5
P/FCFE
P/FCFE
Price to FCFE
2.5
vs History
23
vs Industry
Median 3Y
-2.3
Median 5Y
-2.3
Industry
20.6
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
95
vs Industry
76
Median 3Y
0.9
Median 5Y
1
Industry
2.9
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
85
vs Industry
57
Median 3Y
1.4
Median 5Y
2.7
Industry
2.4
Forward
1.1
More Details
2.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.1
vs History
82
vs Industry
63
Median 3Y
2.6
Median 5Y
5.9
Industry
4.9
More Details
1.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1.9
vs History
90
vs Industry
58
Median 3Y
2.7
Median 5Y
5.8
Industry
12.2
Forward
2.4
More Details
2.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
2.7
vs History
84
vs Industry
52
Median 3Y
3.3
Median 5Y
8.5
Industry
15.8
More Details
2.4
EV/OCF
EV/OCF
Enterprise Value to OCF
2.4
vs History
95
vs Industry
22
Median 3Y
14.3
Median 5Y
14.6
Industry
14.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-3.2
Industry
17.1
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
80
vs Industry
87
Median 3Y
0.2
Median 5Y
0.5
Industry
2.4
More Details

Multiples Across Competitors

INET Competitors Multiples
Internet Thailand PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Internet Thailand PCL
SET:INET
2.1B THB 0.7 6.7 1.9 2.7
CA
Shopify Inc
NYSE:SHOP
220.4B USD 20.6 123.9 159.1 162.9
US
Snowflake Inc.
NYSE:SNOW
75.4B USD 17.6 -57.1 -64.3 -54.5
US
Cloudflare Inc
NYSE:NET
70.4B USD 35.1 -685.8 -4 446.2 -363.2
US
MongoDB Inc
NASDAQ:MDB
35.2B USD 15.2 -497 -247.6 -211.3
ID
DCI Indonesia Tbk PT
IDX:DCII
545.4T IDR 207.2 465.4 398.7 398.7
US
Verisign Inc
NASDAQ:VRSN
22.8B USD 14 28.1 21.1 21.8
US
Twilio Inc
NYSE:TWLO
21.3B USD 4.4 318.9 65 182.2
US
GoDaddy Inc
NYSE:GDDY
17.1B USD 3.5 20.7 16.6 18.5
US
Okta Inc
NASDAQ:OKTA
15.6B USD 5.6 80.9 61.1 109.2
US
Akamai Technologies Inc
NASDAQ:AKAM
12.8B USD 3.1 25.3 11.9 24.8
P/S Multiple
Revenue Growth P/S to Growth
TH
I
Internet Thailand PCL
SET:INET
Average P/S: 29.7
0.7
11%
0.1
CA
Shopify Inc
NYSE:SHOP
20.6
25%
0.8
US
Snowflake Inc.
NYSE:SNOW
17.6
26%
0.7
US
Cloudflare Inc
NYSE:NET
35.1
28%
1.3
US
MongoDB Inc
NASDAQ:MDB
15.2
18%
0.8
ID
DCI Indonesia Tbk PT
IDX:DCII
207.2
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14
6%
2.3
US
Twilio Inc
NYSE:TWLO
4.4
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.5
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.6
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3.1
6%
0.5
P/E Multiple
Earnings Growth PEG
TH
I
Internet Thailand PCL
SET:INET
Average P/E: 133.7
6.7
15%
0.4
CA
Shopify Inc
NYSE:SHOP
123.9
14%
8.8
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -57.1 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -685.8 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -497 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
465.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.1
7%
4
US
Twilio Inc
NYSE:TWLO
318.9
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
20.7
11%
1.9
US
Okta Inc
NASDAQ:OKTA
80.9
198%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
25.3
33%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
I
Internet Thailand PCL
SET:INET
Average EV/EBITDA: 91.9
1.9
8%
0.2
CA
Shopify Inc
NYSE:SHOP
159.1
46%
3.5
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -64.3 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 446.2 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -247.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
398.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.1
8%
2.6
US
Twilio Inc
NYSE:TWLO
65
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
16.6
22%
0.8
US
Okta Inc
NASDAQ:OKTA
61.1
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
11.9
16%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
Internet Thailand PCL
SET:INET
Average EV/EBIT: 115.1
2.7
N/A N/A
CA
Shopify Inc
NYSE:SHOP
162.9
45%
3.6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -363.2 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -211.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
398.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.8
6%
3.6
US
Twilio Inc
NYSE:TWLO
182.2
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.5
21%
0.9
US
Okta Inc
NASDAQ:OKTA
109.2
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24.8
26%
1

See Also

Summary
INET intrinsic value, competitors valuation, and company profile.
DCF Valuation
INET stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INET stock valuation using valuation multiples.
Wall Street Estimates
INET price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INET stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.