I

Internet Thailand PCL
SET:INET

Watchlist Manager
Internet Thailand PCL
SET:INET
Watchlist
Price: 4.16 THB
Market Cap: 2.5B THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one INET stock under the Base Case scenario is 12.83 THB. Compared to the current market price of 4.16 THB, Internet Thailand PCL is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INET Relative Value
Base Case
12.83 THB
Undervaluation 68%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
87
vs Industry
64
Median 3Y
1.1
Median 5Y
1.1
Industry
2.5
Forward
0.8
More Details
6.7
P/E
P/E
Price to Earnings
6.7
vs History
96
vs Industry
49
Median 3Y
9.8
Median 5Y
11.9
Industry
23.1
Forward
5.3
More Details
10.6
P/OCF
P/OCF
Price to OCF
10.6
vs History
31
vs Industry
25
Median 3Y
8.6
Median 5Y
8.2
Industry
17.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-2.8
Industry
21.7
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
95
vs Industry
76
Median 3Y
1
Median 5Y
1
Industry
3
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
87
vs Industry
57
Median 3Y
2.6
Median 5Y
2.7
Industry
2.5
Forward
1.1
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
87
vs Industry
63
Median 3Y
5.5
Median 5Y
6.3
Industry
5
More Details
2.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.1
vs History
88
vs Industry
58
Median 3Y
5.5
Median 5Y
6.5
Industry
12.7
Forward
2.4
More Details
2.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
2.8
vs History
88
vs Industry
52
Median 3Y
7.7
Median 5Y
10.2
Industry
16.4
More Details
13.5
EV/OCF
EV/OCF
Enterprise Value to OCF
13.5
vs History
73
vs Industry
22
Median 3Y
16.4
Median 5Y
16.4
Industry
15.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3.9
Industry
19.1
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
87
vs Industry
87
Median 3Y
0.5
Median 5Y
0.5
Industry
2.5
More Details

Multiples Across Competitors

INET Competitors Multiples
Internet Thailand PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Internet Thailand PCL
SET:INET
2.5B THB 0.9 6.7 2.1 2.8
CA
Shopify Inc
NYSE:SHOP
148.9B USD 15.9 92.5 116.9 120.3
US
Snowflake Inc.
NYSE:SNOW
72.5B USD 18.9 -51.8 -57.2 -49.6
US
Cloudflare Inc
NYSE:NET
64.3B USD 36.3 -787.3 -4 670 -415.1
US
Verisign Inc
NASDAQ:VRSN
26.5B USD 16.8 33.6 25 25.9
US
GoDaddy Inc
NYSE:GDDY
25B USD 5.4 33.1 25.2 28.5
ID
DCI Indonesia Tbk PT
IDX:DCII
362.2T IDR 162.3 337.7 281.2 281.2
US
Twilio Inc
NYSE:TWLO
17.9B USD 3.9 -524.6 79.3 3 520.5
US
Okta Inc
NASDAQ:OKTA
17.2B USD 6.4 132.2 121.4 477.6
US
MongoDB Inc
NASDAQ:MDB
16.7B USD 7.9 -194 -92 -83.3
US
Akamai Technologies Inc
NASDAQ:AKAM
11.6B USD 2.9 25.6 9.4 18.4
P/S Multiple
Revenue Growth P/S to Growth
TH
I
Internet Thailand PCL
SET:INET
Average P/S: 25.2
0.9
N/A N/A
CA
Shopify Inc
NYSE:SHOP
15.9
21%
0.8
US
Snowflake Inc.
NYSE:SNOW
18.9
25%
0.8
US
Cloudflare Inc
NYSE:NET
36.3
27%
1.3
US
Verisign Inc
NASDAQ:VRSN
16.8
6%
2.8
US
GoDaddy Inc
NYSE:GDDY
5.4
8%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
162.3
N/A N/A
US
Twilio Inc
NYSE:TWLO
3.9
9%
0.4
US
Okta Inc
NASDAQ:OKTA
6.4
11%
0.6
US
MongoDB Inc
NASDAQ:MDB
7.9
16%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
2.9
6%
0.5
P/E Multiple
Earnings Growth PEG
TH
I
Internet Thailand PCL
SET:INET
Average P/E: 94.5
6.7
N/A N/A
CA
Shopify Inc
NYSE:SHOP
92.5
15%
6.2
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -51.8 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -787.3 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
33.6
9%
3.7
US
GoDaddy Inc
NYSE:GDDY
33.1
11%
3
ID
DCI Indonesia Tbk PT
IDX:DCII
337.7
N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -524.6 N/A N/A
US
Okta Inc
NASDAQ:OKTA
132.2
195%
0.7
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -194 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
25.6
30%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
I
Internet Thailand PCL
SET:INET
Average EV/EBITDA: 82.5
2.1
8%
0.3
CA
Shopify Inc
NYSE:SHOP
116.9
45%
2.6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -57.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 670 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
25
7%
3.6
US
GoDaddy Inc
NYSE:GDDY
25.2
23%
1.1
ID
DCI Indonesia Tbk PT
IDX:DCII
281.2
N/A N/A
US
Twilio Inc
NYSE:TWLO
79.3
102%
0.8
US
Okta Inc
NASDAQ:OKTA
121.4
247%
0.5
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -92 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
9.4
14%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
Internet Thailand PCL
SET:INET
Average EV/EBIT: 559.4
2.8
N/A N/A
CA
Shopify Inc
NYSE:SHOP
120.3
45%
2.7
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -415.1 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
25.9
6%
4.3
US
GoDaddy Inc
NYSE:GDDY
28.5
19%
1.5
ID
DCI Indonesia Tbk PT
IDX:DCII
281.2
N/A N/A
US
Twilio Inc
NYSE:TWLO
3 520.5
N/A N/A
US
Okta Inc
NASDAQ:OKTA
477.6
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -83.3 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
18.4
23%
0.8

See Also

Summary
INET intrinsic value, competitors valuation, and company profile.
DCF Valuation
INET stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INET stock valuation using valuation multiples.
Wall Street Estimates
INET price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INET stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.