First Time Loading...
I

Internet Thailand PCL
SET:INET

Watchlist Manager
Internet Thailand PCL
SET:INET
Watchlist
Price: 4.92 THB -8.04% Market Closed
Updated: May 5, 2024

Intrinsic Value

Internet Thailand Public Co. Ltd. is engaged in the provision of information and communication technology infrastructure services to businesses and individuals. [ Read More ]

The intrinsic value of one INET stock under the Base Case scenario is 9.41 THB. Compared to the current market price of 4.92 THB, Internet Thailand PCL is Undervalued by 48%.

Key Points:
INET Intrinsic Value
Base Case
9.41 THB
Undervaluation 48%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Internet Thailand PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling INET stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Internet Thailand PCL

Provide an overview of the primary business activities
of Internet Thailand PCL.

What unique competitive advantages
does Internet Thailand PCL hold over its rivals?

What risks and challenges
does Internet Thailand PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Internet Thailand PCL.

Provide P/S
for Internet Thailand PCL.

Provide P/E
for Internet Thailand PCL.

Provide P/OCF
for Internet Thailand PCL.

Provide P/FCFE
for Internet Thailand PCL.

Provide P/B
for Internet Thailand PCL.

Provide EV/S
for Internet Thailand PCL.

Provide EV/GP
for Internet Thailand PCL.

Provide EV/EBITDA
for Internet Thailand PCL.

Provide EV/EBIT
for Internet Thailand PCL.

Provide EV/OCF
for Internet Thailand PCL.

Provide EV/FCFF
for Internet Thailand PCL.

Provide EV/IC
for Internet Thailand PCL.

Show me price targets
for Internet Thailand PCL made by professional analysts.

What are the Revenue projections
for Internet Thailand PCL?

How accurate were the past Revenue estimates
for Internet Thailand PCL?

What are the Net Income projections
for Internet Thailand PCL?

How accurate were the past Net Income estimates
for Internet Thailand PCL?

What are the EPS projections
for Internet Thailand PCL?

How accurate were the past EPS estimates
for Internet Thailand PCL?

What are the EBIT projections
for Internet Thailand PCL?

How accurate were the past EBIT estimates
for Internet Thailand PCL?

Compare the revenue forecasts
for Internet Thailand PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Internet Thailand PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Internet Thailand PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Internet Thailand PCL compared to its peers.

Compare the P/E ratios
of Internet Thailand PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Internet Thailand PCL with its peers.

Analyze the financial leverage
of Internet Thailand PCL compared to its main competitors.

Show all profitability ratios
for Internet Thailand PCL.

Provide ROE
for Internet Thailand PCL.

Provide ROA
for Internet Thailand PCL.

Provide ROIC
for Internet Thailand PCL.

Provide ROCE
for Internet Thailand PCL.

Provide Gross Margin
for Internet Thailand PCL.

Provide Operating Margin
for Internet Thailand PCL.

Provide Net Margin
for Internet Thailand PCL.

Provide FCF Margin
for Internet Thailand PCL.

Show all solvency ratios
for Internet Thailand PCL.

Provide D/E Ratio
for Internet Thailand PCL.

Provide D/A Ratio
for Internet Thailand PCL.

Provide Interest Coverage Ratio
for Internet Thailand PCL.

Provide Altman Z-Score Ratio
for Internet Thailand PCL.

Provide Quick Ratio
for Internet Thailand PCL.

Provide Current Ratio
for Internet Thailand PCL.

Provide Cash Ratio
for Internet Thailand PCL.

What is the historical Revenue growth
over the last 5 years for Internet Thailand PCL?

What is the historical Net Income growth
over the last 5 years for Internet Thailand PCL?

What is the current Free Cash Flow
of Internet Thailand PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Internet Thailand PCL.

Financials

Balance Sheet Decomposition
Internet Thailand PCL

Current Assets 904.9m
Cash & Short-Term Investments 463.3m
Receivables 410.3m
Other Current Assets 31.3m
Non-Current Assets 12.2B
Long-Term Investments 1B
PP&E 5.8B
Intangibles 5B
Other Non-Current Assets 439.4m
Current Liabilities 3.7B
Accounts Payable 154.7m
Accrued Liabilities 96.9m
Short-Term Debt 1.2B
Other Current Liabilities 2.2B
Non-Current Liabilities 6.8B
Long-Term Debt 2.8B
Other Non-Current Liabilities 4B
Efficiency

Earnings Waterfall
Internet Thailand PCL

Revenue
2.1B THB
Cost of Revenue
-983.7m THB
Gross Profit
1.1B THB
Operating Expenses
-325.5m THB
Operating Income
780.3m THB
Other Expenses
-545.7m THB
Net Income
234.6m THB

Free Cash Flow Analysis
Internet Thailand PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

INET Profitability Score
Profitability Due Diligence

Internet Thailand PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

49/100
Profitability
Score

Internet Thailand PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

INET Solvency Score
Solvency Due Diligence

Internet Thailand PCL's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Positive Net Debt
Short-Term Solvency
18/100
Solvency
Score

Internet Thailand PCL's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INET Price Targets Summary
Internet Thailand PCL

Wall Street analysts forecast INET stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INET is 6.78 THB .

Lowest
Price Target
Not Available
Average
Price Target
6.78 THB
38% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

INET Price
Internet Thailand PCL

1M 1M
+1%
6M 6M
+20%
1Y 1Y
-1%
3Y 3Y
+33%
5Y 5Y
+52%
10Y 10Y
+83%
Annual Price Range
4.92
52w Low
N/A
52w High
5.35
Price Metrics
Average Annual Return 21.25%
Standard Deviation of Annual Returns 56.56%
Max Drawdown -100%
Shares Statistics
Market Capitalization 2.5B THB
Shares Outstanding 501 100 500
Percentage of Shares Shorted
N/A

INET Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Internet Thailand PCL

Country

Thailand

Industry

Technology

Market Cap

2.5B THB

Dividend Yield

2.36%

Description

Internet Thailand Public Co. Ltd. is engaged in the provision of information and communication technology infrastructure services to businesses and individuals. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2001-11-14. The firm operates in two segments: Access business and Business solutions. The Access business is engaged in the provision of Internet access services. The Business solutions segment provides integrated services in relation to information and communication technologies. The firm provides cloud services and digital services. The company offers Internet network connection, data center service with various devices and service platform. The company offers cloud services, such as infrastructure as a service, platform as a service, and software as a service. The firm a range of services, such as INET Internet data center, Internet access services, e-transaction services and e-office services. The firm provides Internet connectivity of various speeds to businesses. The e-transactions include e-tax invoices.

Contact

BANGKOK METROPOLIS
Bangkok
Floor 10-12 and IT, Thai Summit Tower, 1768 New Petchburi Road, Bang Kapi, Huay Khwang
+6622577000
https://www.inet.co.th

IPO

2001-11-14

Employees

-

Officers

MD, Acting Company Secretary & Authorized Director
Ms. Morragot Kulatumyotin
Executive Vice Chairman
Mr. Sahas Treetipbut
Deputy MD & CFO
Mr. Wanchai Vach-Shewadumrong
Senior Vice President of Operation & Engineering
Mr. Saknon Kangsumrith
Chief Accountant
Ms. Jiraporn Katea
Senior Vice President
Ms. Hunsa Nawaraphun

See Also

Discover More
What is the Intrinsic Value of one INET stock?

The intrinsic value of one INET stock under the Base Case scenario is 9.41 THB.

Is INET stock undervalued or overvalued?

Compared to the current market price of 4.92 THB, Internet Thailand PCL is Undervalued by 48%.