Ingress Industrial Thailand PCL
SET:INGRS
Balance Sheet
Balance Sheet Decomposition
Ingress Industrial Thailand PCL
Ingress Industrial Thailand PCL
Balance Sheet
Ingress Industrial Thailand PCL
| Jan-2013 | Jan-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | Jan-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
255
|
301
|
268
|
370
|
419
|
288
|
229
|
403
|
535
|
568
|
469
|
667
|
613
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
255
|
300
|
268
|
370
|
418
|
288
|
229
|
403
|
535
|
568
|
469
|
667
|
613
|
|
| Short-Term Investments |
225
|
12
|
0
|
11
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 773
|
1 605
|
733
|
556
|
699
|
651
|
605
|
539
|
518
|
654
|
1 006
|
1 048
|
1 290
|
|
| Accounts Receivables |
1 773
|
1 459
|
671
|
511
|
692
|
651
|
605
|
539
|
518
|
654
|
1 006
|
801
|
748
|
|
| Other Receivables |
0
|
146
|
62
|
45
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
247
|
541
|
|
| Inventory |
282
|
203
|
247
|
223
|
234
|
272
|
275
|
272
|
243
|
320
|
453
|
387
|
325
|
|
| Other Current Assets |
99
|
60
|
86
|
13
|
11
|
48
|
70
|
55
|
184
|
400
|
220
|
147
|
114
|
|
| Total Current Assets |
2 634
|
2 180
|
1 590
|
1 174
|
1 362
|
1 259
|
1 179
|
1 270
|
1 480
|
1 942
|
2 148
|
2 249
|
2 342
|
|
| PP&E Net |
2 417
|
2 722
|
2 542
|
2 901
|
2 781
|
2 735
|
2 648
|
2 624
|
3 056
|
4 324
|
4 175
|
3 995
|
3 811
|
|
| PP&E Gross |
2 417
|
2 722
|
2 542
|
2 901
|
2 781
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
4 492
|
4 830
|
0
|
5 086
|
5 217
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
22
|
18
|
13
|
13
|
10
|
26
|
22
|
19
|
28
|
27
|
28
|
23
|
19
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
34
|
34
|
30
|
28
|
31
|
28
|
29
|
29
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
71
|
72
|
43
|
46
|
46
|
44
|
48
|
46
|
324
|
371
|
|
| Other Long-Term Assets |
286
|
288
|
319
|
238
|
300
|
384
|
212
|
136
|
254
|
395
|
343
|
255
|
254
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
34
|
34
|
30
|
28
|
31
|
28
|
29
|
29
|
|
| Total Assets |
5 359
N/A
|
5 208
-3%
|
4 463
-14%
|
4 397
-1%
|
4 525
+3%
|
4 481
-1%
|
4 141
-8%
|
4 125
0%
|
4 891
+19%
|
6 767
+38%
|
6 769
+0%
|
6 875
+2%
|
6 827
-1%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
1 169
|
423
|
0
|
315
|
290
|
456
|
451
|
444
|
692
|
2 028
|
1 579
|
1 494
|
1 402
|
|
| Accrued Liabilities |
0
|
40
|
0
|
58
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
343
|
312
|
341
|
324
|
401
|
446
|
367
|
524
|
654
|
719
|
823
|
761
|
877
|
|
| Current Portion of Long-Term Debt |
318
|
225
|
244
|
257
|
285
|
209
|
138
|
185
|
194
|
213
|
370
|
396
|
388
|
|
| Other Current Liabilities |
15
|
426
|
1 565
|
284
|
283
|
45
|
65
|
47
|
236
|
382
|
71
|
378
|
256
|
|
| Total Current Liabilities |
1 845
|
1 426
|
2 602
|
1 237
|
1 302
|
1 156
|
1 020
|
1 201
|
1 775
|
3 342
|
2 844
|
3 028
|
2 924
|
|
| Long-Term Debt |
753
|
822
|
831
|
709
|
818
|
585
|
459
|
320
|
807
|
1 029
|
1 995
|
1 919
|
1 628
|
|
| Deferred Income Tax |
68
|
98
|
99
|
103
|
114
|
160
|
52
|
75
|
61
|
74
|
54
|
64
|
104
|
|
| Minority Interest |
2 421
|
2 571
|
863
|
882
|
821
|
805
|
810
|
865
|
843
|
884
|
757
|
733
|
833
|
|
| Other Liabilities |
23
|
25
|
15
|
26
|
26
|
36
|
43
|
67
|
75
|
78
|
88
|
91
|
99
|
|
| Total Liabilities |
5 110
N/A
|
4 941
-3%
|
4 411
-11%
|
2 957
-33%
|
3 081
+4%
|
2 742
-11%
|
2 383
-13%
|
2 528
+6%
|
3 561
+41%
|
5 407
+52%
|
5 739
+6%
|
5 836
+2%
|
5 588
-4%
|
|
| Equity | ||||||||||||||
| Common Stock |
0
|
0
|
2
|
1 185
|
1 185
|
1 447
|
1 447
|
1 447
|
1 447
|
1 447
|
1 447
|
1 447
|
1 447
|
|
| Retained Earnings |
0
|
0
|
16
|
105
|
214
|
75
|
70
|
56
|
236
|
400
|
668
|
625
|
568
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
|
| Other Equity |
249
|
267
|
35
|
150
|
45
|
137
|
160
|
126
|
38
|
232
|
170
|
136
|
279
|
|
| Total Equity |
249
N/A
|
267
+7%
|
52
-80%
|
1 440
+2 653%
|
1 444
+0%
|
1 740
+20%
|
1 758
+1%
|
1 597
-9%
|
1 330
-17%
|
1 360
+2%
|
1 030
-24%
|
1 039
+1%
|
1 239
+19%
|
|
| Total Liabilities & Equity |
5 359
N/A
|
5 208
-3%
|
4 463
-14%
|
4 397
-1%
|
4 525
+3%
|
4 481
-1%
|
4 141
-8%
|
4 125
0%
|
4 891
+19%
|
6 767
+38%
|
6 769
+0%
|
6 875
+2%
|
6 827
-1%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
1 185
|
1 185
|
1 185
|
1 185
|
1 185
|
1 447
|
1 447
|
1 447
|
1 447
|
1 447
|
1 447
|
1 447
|
1 447
|
|