I

Ingress Industrial Thailand PCL
SET:INGRS

Watchlist Manager
Ingress Industrial Thailand PCL
SET:INGRS
Watchlist
Price: 0.25 THB -3.85% Market Closed
Market Cap: 361.7m THB

Income Statement

Earnings Waterfall
Ingress Industrial Thailand PCL

Revenue
7.1B THB
Cost of Revenue
-6B THB
Gross Profit
1.1B THB
Operating Expenses
-592.4m THB
Operating Income
507.9m THB
Other Expenses
-454m THB
Net Income
53.9m THB

Income Statement
Ingress Industrial Thailand PCL

Rotate your device to view
Income Statement
Currency: THB
Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025
Revenue
Interest Expense
42
76
53
73
76
74
76
76
73
73
70
66
65
61
56
53
50
50
52
54
55
66
72
78
86
84
92
108
124
140
156
159
169
185
190
201
202
209
0
0
Revenue
2 683
N/A
3 203
+19%
2 273
-29%
2 958
+30%
2 950
0%
2 916
-1%
2 843
-3%
2 829
0%
2 905
+3%
2 913
+0%
2 959
+2%
3 043
+3%
3 143
+3%
3 199
+2%
3 241
+1%
3 212
-1%
2 995
-7%
2 838
-5%
2 519
-11%
2 203
-13%
2 162
-2%
2 153
0%
2 523
+17%
2 531
+0%
2 511
-1%
2 689
+7%
2 844
+6%
3 470
+22%
4 338
+25%
4 993
+15%
5 539
+11%
6 121
+11%
6 390
+4%
6 720
+5%
6 956
+4%
7 120
+2%
7 136
+0%
7 097
-1%
7 052
-1%
7 091
+1%
Gross Profit
Cost of Revenue
(2 158)
(2 505)
(1 760)
(2 304)
(2 277)
(2 271)
(2 213)
(2 184)
(2 273)
(2 269)
(2 302)
(2 384)
(2 478)
(2 566)
(2 617)
(2 609)
(2 424)
(2 292)
(2 073)
(1 882)
(1 861)
(1 910)
(2 178)
(2 153)
(2 177)
(2 322)
(2 567)
(3 209)
(4 029)
(4 664)
(5 077)
(5 473)
(5 639)
(5 967)
(6 126)
(6 253)
(6 226)
(6 069)
(6 020)
(5 990)
Gross Profit
525
N/A
698
+33%
513
-27%
654
+28%
673
+3%
645
-4%
629
-2%
644
+2%
632
-2%
644
+2%
656
+2%
659
+0%
665
+1%
633
-5%
624
-1%
603
-3%
570
-5%
546
-4%
446
-18%
321
-28%
302
-6%
243
-19%
344
+42%
378
+10%
334
-12%
367
+10%
276
-25%
261
-5%
309
+18%
329
+6%
462
+40%
648
+40%
751
+16%
753
+0%
831
+10%
867
+4%
910
+5%
1 028
+13%
1 032
+0%
1 100
+7%
Operating Income
Operating Expenses
(363)
(428)
(358)
(448)
(481)
(458)
(425)
(454)
(451)
(497)
(461)
(468)
(471)
(565)
(490)
(481)
(474)
(458)
(462)
(428)
(443)
(403)
(412)
(437)
(516)
(599)
(638)
(580)
(557)
(594)
(582)
(592)
(630)
(531)
(552)
(547)
(550)
(560)
(575)
(592)
Selling, General & Administrative
(445)
(481)
(388)
(531)
(525)
(476)
(513)
(502)
(499)
(456)
(519)
(534)
(544)
(565)
(567)
(557)
(551)
(536)
(530)
(493)
(483)
(473)
(471)
(517)
(539)
(689)
(682)
(711)
(745)
(774)
(772)
(784)
(805)
(794)
(824)
(831)
(828)
(813)
(835)
(839)
Depreciation & Amortization
0
(38)
0
0
0
(44)
0
0
0
(41)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
83
90
31
83
44
62
88
48
48
0
58
66
73
0
77
76
78
78
68
64
40
70
58
80
23
90
44
131
189
179
190
193
175
263
272
284
278
253
260
247
Operating Income
162
N/A
270
+67%
155
-43%
206
+33%
192
-7%
187
-3%
205
+10%
191
-7%
181
-5%
148
-18%
195
+32%
191
-2%
193
+1%
68
-65%
134
+96%
122
-9%
97
-21%
89
-8%
(16)
N/A
(107)
-572%
(142)
-32%
(160)
-13%
(68)
+57%
(59)
+13%
(182)
-208%
(232)
-27%
(362)
-56%
(319)
+12%
(247)
+23%
(265)
-7%
(120)
+55%
56
N/A
121
+116%
222
+84%
279
+25%
320
+15%
360
+12%
468
+30%
457
-2%
508
+11%
Pre-Tax Income
Interest Income Expense
(8)
(60)
(4)
(14)
(53)
7
7
7
(24)
(56)
(62)
(70)
(57)
(44)
(38)
(25)
(32)
(40)
(44)
(51)
(78)
(90)
(85)
(72)
(34)
(35)
(1)
(11)
(95)
(214)
(182)
(217)
(195)
(102)
(177)
(232)
(220)
(263)
(371)
(284)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(26)
0
0
0
(55)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
(0)
(0)
0
(0)
(0)
(0)
51
0
0
0
75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
154
N/A
210
+36%
151
-28%
192
+28%
139
-28%
193
+39%
211
+9%
197
-6%
157
-20%
143
-9%
134
-6%
121
-10%
136
+13%
100
-27%
95
-4%
97
+2%
65
-33%
48
-26%
(60)
N/A
(184)
-207%
(219)
-19%
(250)
-14%
(153)
+39%
(186)
-21%
(216)
-16%
(267)
-23%
(364)
-36%
(330)
+9%
(342)
-4%
(479)
-40%
(302)
+37%
(161)
+47%
(74)
+54%
120
N/A
102
-15%
88
-14%
140
+59%
206
+47%
86
-58%
224
+160%
Net Income
Tax Provision
(9)
(33)
(2)
17
43
17
15
20
(11)
4
(11)
(43)
(37)
(23)
(26)
(23)
(25)
(128)
(110)
(105)
(98)
(10)
(27)
(11)
(2)
(28)
(19)
(32)
(40)
33
22
5
(9)
(79)
(80)
(92)
(95)
(72)
(83)
(84)
Income from Continuing Operations
145
177
148
208
182
210
226
217
146
147
123
78
99
76
70
74
40
(79)
(170)
(289)
(318)
(260)
(180)
(197)
(218)
(295)
(382)
(362)
(382)
(445)
(280)
(156)
(83)
41
22
(4)
45
133
3
140
Income to Minority Interest
(50)
(45)
(49)
(59)
(46)
(41)
(38)
(44)
(41)
(50)
(43)
(32)
(31)
(22)
(17)
(14)
10
3
23
44
39
38
22
42
46
87
125
130
117
144
75
24
9
(33)
(30)
(26)
(39)
(89)
(54)
(86)
Net Income (Common)
95
N/A
132
+39%
100
-24%
149
+50%
136
-9%
170
+25%
187
+10%
173
-8%
106
-39%
97
-8%
80
-18%
46
-43%
67
+48%
54
-20%
53
-3%
61
+15%
50
-17%
(76)
N/A
(147)
-93%
(246)
-67%
(279)
-13%
(222)
+20%
(158)
+29%
(155)
+2%
(172)
-11%
(209)
-21%
(257)
-23%
(232)
+10%
(265)
-14%
(301)
-13%
(205)
+32%
(132)
+36%
(73)
+44%
8
N/A
(8)
N/A
(30)
-281%
5
N/A
44
+704%
(51)
N/A
54
N/A
EPS (Diluted)
0.07
N/A
0.09
+29%
0.07
-22%
0.11
+57%
0.11
N/A
0.12
+9%
0.14
+17%
0.13
-7%
0.07
-46%
0.07
N/A
0.06
-14%
0.03
-50%
0.05
+67%
0.04
-20%
0.04
N/A
0.04
N/A
0.03
-25%
-0.05
N/A
-0.1
-100%
-0.17
-70%
-0.19
-12%
-0.15
+21%
-0.11
+27%
-0.11
N/A
-0.12
-9%
-0.14
-17%
-0.18
-29%
-0.16
+11%
-0.18
-13%
-0.21
-17%
-0.14
+33%
-0.09
+36%
-0.05
+44%
0.01
N/A
-0.01
N/A
-0.02
-100%
0
N/A
0.03
N/A
-0.04
N/A
0.04
N/A