Watchlist Manager

Watchlist

Price: 0.24 THB -4% Market Closed

Market Cap: ฿101.3m

I	International Research Corporation PCL SET:IRCP	TH
N	Nan Nan Resources Enterprise Ltd HKEX:1229	HK
	GGL Resources Corp. OTC:GGLXF	CA
	Goodyear Lastikleri TAS IST:GOODY.E	TR
	Komatsu Ltd F:KOMA	JP
M	MCS Steel PCL SET:MCS	TH
	Dongguan Aohai Technology Co Ltd SZSE:002993	CN
	Suzhou TFC Optical Communication Co Ltd SZSE:300394	CN
	Ingram Micro Bilisim Sistemleri AS IST:INGRM.E	TR
	Embraer SA BOVESPA:EMBR3	BR
	Studio Alice Co Ltd TSE:2305	JP
	Gosun Holding Co Ltd SZSE:000971	CN
S	Shuhua Sports Co Ltd SSE:605299	CN
	Immersion Corp NASDAQ:IMMR	US
	Guizhou Guihang Automotive Components Co Ltd SSE:600523	CN
	Bitmine Immersion Technologies Inc OTC:BMNR	US
	Notorious Pictures SpA MIL:NPI	IT
M	Maxicity Holdings Ltd HKEX:2295	HK
	Tim SA BOVESPA:TIMS3	BR
	SportsHero Ltd ASX:SHO	AU

Income Statement

Currency: THB

	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	1	1	1	1	1	1	1	2	3	3	3	4	6	10	14	16	16	17	17	18	20	24	27	27	27	24	23	22	22	19	18	20	23	24	22	18	15	13	12	10	8	8	8	9	9	10	11	14	19	23	24	21	19	18	22	26	29	29	25	23	21	21	24	25	29	30	31	32	31	31	32	32	32	29	27	25	21	19	24	27	27	32	23	18	16	9	9	8	8	0	0	0	0
Revenue	676 N/A	584 -14%	585 +0%	693 +18%	721 +4%	786 +9%	783 0%	835 +7%	759 -9%	693 -9%	790 +14%	876 +11%	1 010 +15%	1 402 +39%	1 477 +5%	1 418 -4%	1 397 -1%	1 114 -20%	1 155 +4%	1 068 -7%	1 057 -1%	1 051 -1%	801 -24%	683 -15%	584 -15%	466 -20%	531 +14%	558 +5%	610 +9%	654 +7%	806 +23%	993 +23%	1 114 +12%	1 232 +11%	1 412 +15%	1 295 -8%	1 226 -5%	1 423 +16%	1 134 -20%	1 106 -2%	852 -23%	823 -3%	824 +0%	880 +7%	1 022 +16%	1 129 +10%	1 284 +14%	1 658 +29%	1 647 -1%	1 647 0%	1 586 -4%	1 253 -21%	1 229 -2%	1 301 +6%	1 318 +1%	1 270 -4%	1 119 -12%	1 132 +1%	1 183 +4%	1 178 0%	1 270 +8%	1 253 -1%	1 129 -10%	1 104 -2%	1 065 -4%	919 -14%	946 +3%	936 -1%	921 -2%	859 -7%	892 +4%	874 -2%	843 -4%	886 +5%	1 007 +14%	976 -3%	730 -25%	1 043 +43%	1 100 +6%	1 141 +4%	1 282 +12%	1 171 -9%	927 -21%	1 075 +16%	1 104 +3%	1 147 +4%	1 183 +3%	1 064 -10%	925 -13%	890 -4%	836 -6%	703 -16%	721 +2%
Gross Profit
Cost of Revenue	(562)	(490)	(496)	(579)	(581)	(636)	(628)	(670)	(606)	(551)	(641)	(726)	(856)	(1 174)	(1 237)	(1 181)	(1 162)	(948)	(993)	(938)	(904)	(889)	(657)	(554)	(476)	(377)	(436)	(425)	(464)	(491)	(634)	(800)	(892)	(997)	(1 163)	(1 077)	(1 037)	(989)	(712)	(700)	(701)	(679)	(673)	(698)	(831)	(929)	(1 051)	(1 341)	(1 322)	(1 298)	(1 265)	(994)	(981)	(1 041)	(1 048)	(1 031)	(918)	(929)	(997)	(999)	(1 035)	(1 056)	(932)	(911)	(915)	(786)	(825)	(786)	(766)	(713)	(736)	(754)	(716)	(749)	(817)	(745)	(539)	(806)	(893)	(967)	(1 090)	(995)	(789)	(917)	(943)	(973)	(997)	(885)	(765)	(738)	(688)	(663)	(675)
Gross Profit	114 N/A	94 -17%	90 -5%	114 +27%	140 +23%	151 +8%	155 +3%	165 +6%	153 -7%	143 -7%	150 +5%	151 +1%	154 +2%	228 +48%	240 +5%	237 -1%	236 -1%	166 -30%	162 -2%	130 -20%	153 +17%	162 +6%	144 -11%	129 -10%	108 -16%	89 -17%	95 +7%	133 +40%	146 +10%	163 +12%	173 +6%	192 +12%	223 +16%	235 +6%	249 +6%	218 -12%	189 -13%	434 +130%	422 -3%	406 -4%	151 -63%	144 -4%	152 +5%	183 +20%	191 +5%	200 +4%	233 +17%	317 +36%	325 +2%	348 +7%	321 -8%	259 -19%	248 -4%	260 +5%	270 +4%	239 -12%	201 -16%	204 +1%	186 -9%	179 -4%	235 +31%	197 -16%	196 0%	193 -2%	149 -23%	133 -11%	121 -9%	150 +24%	155 +3%	146 -6%	156 +7%	121 -23%	128 +6%	137 +7%	190 +39%	230 +21%	191 -17%	236 +24%	207 -12%	174 -16%	191 +10%	177 -8%	138 -22%	157 +14%	161 +2%	174 +8%	186 +7%	178 -4%	160 -10%	152 -5%	149 -2%	40 -73%	46 +15%
Operating Income
Operating Expenses	(58)	(60)	(66)	(69)	(80)	(90)	(102)	(109)	(104)	(123)	(132)	(124)	(137)	(139)	(123)	(121)	(142)	(140)	(155)	(156)	(130)	(149)	(147)	(171)	(162)	(163)	(159)	(120)	(95)	(96)	(85)	(102)	(122)	(128)	(147)	(137)	(121)	(119)	(114)	(114)	(104)	(90)	(94)	(100)	(105)	(126)	(128)	(131)	(136)	(143)	(148)	(153)	(154)	(155)	(157)	(163)	(283)	(280)	(277)	(303)	(223)	(201)	(216)	(182)	(190)	(178)	(162)	(181)	(214)	(224)	(217)	(167)	(76)	(108)	(192)	(207)	(173)	(197)	(127)	(137)	(110)	(110)	(100)	(98)	(110)	(116)	(115)	(113)	(127)	(131)	(143)	(193)	(199)
Selling, General & Administrative	(65)	(69)	(75)	(79)	(88)	(96)	(108)	(114)	(112)	(123)	(132)	(134)	(146)	(154)	(158)	(156)	(181)	(179)	(177)	(180)	(149)	(142)	(135)	(159)	(174)	(169)	(170)	(139)	(112)	(98)	(87)	(94)	(143)	(159)	(177)	(167)	(142)	(128)	(122)	(125)	(113)	(116)	(117)	(121)	(130)	(136)	(141)	(149)	(152)	(160)	(164)	(165)	(159)	(164)	(168)	(172)	(279)	(290)	(287)	(314)	(219)	(216)	(231)	(196)	(185)	(188)	(173)	(194)	(181)	(191)	(186)	(173)	(158)	(205)	(297)	(280)	(190)	(225)	(139)	(146)	(139)	(144)	(137)	(152)	(134)	(146)	(150)	(136)	(143)	(153)	(158)	(205)	(203)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(3)	0	0	0	(5)	0	0	0	(4)	0	0	0	(5)	0	0	0	(5)	0	0	0	(4)	0	0	0	(2)	0	0	0	(4)	0	0	0	(6)	0	0	0	(7)	0	0	0	(6)
Other Operating Expenses	7	10	8	10	8	7	7	6	8	(1)	(1)	10	9	15	35	35	39	39	22	24	19	(6)	(12)	(13)	11	6	11	19	17	2	1	(8)	21	31	30	30	21	9	8	11	9	26	23	21	24	10	13	18	18	17	15	12	8	9	11	9	0	11	10	10	0	14	14	14	0	10	11	13	(28)	(33)	(31)	6	86	97	105	72	20	28	12	9	34	34	37	54	29	30	35	23	23	22	15	12	10
Operating Income	56 N/A	35 -39%	23 -32%	45 +93%	60 +32%	61 +2%	54 -12%	56 +5%	49 -13%	20 -60%	18 -9%	26 +48%	17 -34%	89 +411%	118 +32%	116 -1%	93 -20%	26 -72%	7 -72%	(25) N/A	22 N/A	13 -40%	(2) N/A	(42) -1 663%	(54) -28%	(74) -36%	(63) +14%	14 N/A	51 +276%	67 +32%	87 +30%	90 +3%	101 +12%	107 +6%	101 -6%	81 -20%	68 -16%	316 +365%	308 -2%	292 -5%	47 -84%	54 +15%	57 +7%	83 +45%	86 +4%	74 -14%	105 +42%	187 +77%	189 +1%	206 +9%	173 -16%	106 -39%	94 -11%	105 +12%	113 +8%	76 -33%	(82) N/A	(76) +8%	(92) -21%	(124) -36%	12 N/A	(5) N/A	(20) -349%	11 N/A	(41) N/A	(45) -11%	(41) +9%	(31) +25%	(59) -92%	(78) -32%	(61) +21%	(46) +24%	52 N/A	29 -45%	(2) N/A	23 N/A	18 -21%	39 +119%	81 +106%	37 -54%	82 +121%	67 -18%	38 -43%	60 +57%	51 -15%	58 +14%	70 +22%	65 -7%	34 -48%	21 -37%	6 -72%	(153) N/A	(154) -1%
Pre-Tax Income
Interest Income Expense	(0)	1	1	0	1	(2)	(1)	(3)	(4)	8	7	(4)	(6)	(13)	(14)	(16)	(16)	(16)	(17)	(18)	(20)	(24)	(27)	(27)	(22)	(24)	(23)	(22)	(22)	(19)	(18)	(20)	(23)	(24)	(22)	(18)	(16)	(13)	(12)	(10)	(8)	(8)	(8)	(10)	(9)	(10)	(11)	(14)	(19)	(23)	(24)	(22)	(20)	(20)	(24)	(28)	(32)	(32)	(28)	(26)	(23)	(23)	(26)	(24)	(26)	(21)	(18)	(18)	(15)	(20)	(21)	(22)	(23)	(10)	(1)	2	(1)	(2)	(16)	(19)	(20)	(26)	(17)	(12)	(11)	(4)	(5)	(4)	(5)	(4)	(3)	(3)	(3)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(22)	0	0	0	(6)	0	0	0	(11)	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	0	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(32)	(32)
Total Other Income	0	0	0	0	0	(0)	(0)	(0)	0	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	(1)	0	(0)	(0)	0	0	0	0	(0)	0	0	0	0	(0)	0	0	0	0	(0)	0	0	0	0	0	(0)	9	(0)	0	0	16	0	0	0	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	56 N/A	36 -36%	24 -33%	45 +90%	61 +34%	60 -2%	52 -12%	53 +1%	46 -14%	27 -40%	25 -8%	23 -10%	11 -50%	77 +577%	104 +36%	101 -3%	78 -23%	10 -88%	(9) N/A	(43) -365%	(20) +54%	(10) +48%	(29) -183%	(70) -140%	(82) -18%	(98) -19%	(86) +12%	(8) +90%	19 N/A	49 +161%	69 +42%	70 +2%	79 +13%	83 +5%	80 -4%	63 -20%	52 -17%	302 +477%	296 -2%	282 -5%	39 -86%	46 +19%	49 +8%	74 +49%	77 +5%	64 -17%	94 +47%	173 +83%	170 -1%	182 +7%	149 -19%	84 -43%	74 -12%	86 +16%	89 +4%	47 -47%	(105) N/A	(108) -3%	(119) -10%	(150) -26%	5 N/A	(27) N/A	(46) -68%	(14) +70%	(56) -315%	(66) -17%	(59) +10%	(49) +18%	(74) -53%	(98) -32%	(82) +16%	(69) +17%	29 N/A	19 -36%	1 -96%	25 +2 903%	21 -15%	37 +73%	65 +76%	18 -73%	62 +252%	41 -34%	21 -49%	47 +125%	40 -16%	53 +33%	66 +23%	61 -7%	29 -52%	17 -41%	3 -85%	(188) N/A	(188) 0%
Net Income
Tax Provision	(18)	(12)	(9)	(13)	(17)	(17)	(17)	(14)	(10)	(7)	(5)	(6)	(7)	(17)	(23)	(19)	(16)	(5)	(6)	(2)	(0)	(0)	6	3	(2)	(2)	(2)	(2)	(3)	(4)	(7)	(13)	(21)	(26)	(29)	(25)	(20)	(18)	(15)	(13)	(11)	(12)	(11)	(14)	(17)	(14)	(20)	(36)	(36)	(39)	(31)	(18)	(17)	(19)	(20)	(13)	(10)	(10)	(9)	(6)	(8)	(3)	(3)	(8)	(4)	(3)	(1)	(0)	(30)	(30)	(32)	(32)	(4)	(6)	(6)	(6)	(3)	(6)	(7)	(6)	(12)	(9)	(7)	(13)	(10)	(12)	(14)	(12)	(7)	(8)	(9)	(8)	(13)
Income from Continuing Operations	38	24	15	32	44	43	36	39	35	20	20	17	5	59	82	82	62	5	(16)	(45)	(20)	(11)	(23)	(67)	(83)	(99)	(88)	(10)	16	45	62	57	59	58	51	38	32	285	281	269	28	34	38	60	61	51	75	136	134	143	118	66	57	67	69	35	(115)	(118)	(128)	(156)	(4)	(30)	(49)	(21)	(61)	(69)	(60)	(49)	(105)	(128)	(114)	(101)	25	13	(5)	19	18	31	58	12	50	32	15	35	30	41	52	49	22	9	(6)	(196)	(202)
Income to Minority Interest	0	0	0	0	0	(0)	(0)	(0)	0	0	0	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	(1)	(2)	(3)	(3)	(3)	(3)	(4)	0	15	17	19	14	1	3	7	8	9	7	2	3	3	4	3	3	(17)	(18)	(18)	(19)	0	0	0	0	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(3)	(3)	(3)
Net Income (Common)	38 N/A	24 -37%	15 -36%	33 +114%	44 +35%	42 -4%	35 -16%	39 +9%	36 -8%	21 -42%	20 -2%	18 -12%	5 -70%	60 +1 046%	82 +37%	82 N/A	62 -24%	5 -92%	(16) N/A	(45) -187%	(20) +55%	(11) +47%	(23) -116%	(67) -188%	(83) -25%	(99) -19%	(88) +12%	(10) +89%	16 N/A	45 +179%	62 +39%	57 -8%	59 +3%	58 -2%	51 -12%	38 -25%	32 -16%	285 +787%	282 -1%	269 -4%	27 -90%	34 +24%	38 +12%	59 +57%	61 +2%	51 -16%	75 +47%	136 +83%	134 -2%	141 +6%	115 -19%	63 -46%	55 -13%	64 +18%	66 +2%	35 -46%	(101) N/A	(101) 0%	(109) -8%	(142) -30%	(3) +98%	(28) -828%	(42) -50%	(13) +69%	(52) -299%	(62) -19%	(58) +6%	(46) +21%	(101) -121%	(124) -22%	(111) +11%	(97) +12%	8 N/A	(5) N/A	(24) -387%	0 N/A	19 +37 187%	31 +67%	58 +88%	12 -79%	49 +305%	31 -37%	14 -55%	34 +145%	29 -15%	41 +41%	50 +23%	46 -8%	20 -57%	6 -69%	(9) N/A	(199) -2 090%	(205) -3%
EPS (Diluted)	0.31 N/A	0.21 -32%	0.14 -33%	0.21 +50%	0.32 +52%	0.26 -19%	0.23 -12%	0.24 +4%	0.2 -17%	0.13 -35%	0.1 -23%	0.09 -10%	0.03 -67%	0.29 +867%	0.4 +38%	0.39 -3%	0.29 -26%	0.02 -93%	-0.1 N/A	-0.24 -140%	-0.11 +54%	-0.06 +45%	-0.12 -100%	-0.36 -200%	-0.45 -25%	-0.53 -18%	-0.47 +11%	-0.05 +89%	0.09 N/A	0.24 +167%	0.33 +38%	0.22 -33%	0.26 +18%	0.24 -8%	0.19 -21%	0.14 -26%	0.13 -7%	1.12 +762%	1.11 -1%	1.06 -5%	0.11 -90%	0.13 +18%	0.15 +15%	0.24 +60%	0.24 N/A	0.2 -17%	0.29 +45%	0.53 +83%	0.53 N/A	0.48 -9%	0.42 -13%	0.24 -43%	0.19 -21%	0.25 +32%	0.25 N/A	0.14 -44%	-0.32 N/A	-0.4 -25%	-0.43 -7%	-0.56 -30%	-0.01 +98%	-0.11 -1 000%	-0.17 -55%	-0.06 +65%	-0.16 -167%	-0.25 -56%	-0.23 +8%	-0.18 +22%	-0.32 -78%	-0.38 -19%	-0.34 +11%	-0.3 +12%	0.02 N/A	-0.02 N/A	-0.08 -300%	-0.01 +88%	0.06 N/A	0.09 +50%	0.13 +44%	0.03 -77%	0.1 +233%	0.06 -40%	0.03 -50%	0.06 +100%	0.05 -17%	0.07 +40%	0.08 +14%	0.07 -12%	0.03 -57%	0.01 -67%	-0.01 N/A	-0.32 -3 100%	-0.33 -3%

Income Statement Balance Sheet Cash Flow Statement

International Research Corporation PCL
SET:IRCP

Income Statement

Earnings Waterfall
International Research Corporation PCL

Income Statement
International Research Corporation PCL

See Also

Company

Help

Tools

Stocks

International Research Corporation PCL SET:IRCP

Income Statement

Earnings Waterfall International Research Corporation PCL

Income Statement International Research Corporation PCL

See Also

Company

Help

Tools

Stocks

International Research Corporation PCL
SET:IRCP

Earnings Waterfall
International Research Corporation PCL

Income Statement
International Research Corporation PCL