IRCP Relative Valuation - International Research Corporation PCL

Watchlist Manager

Watchlist

Price: 0.24 THB -4%

Market Cap: ฿101.3m

I	International Research Corporation PCL SET:IRCP	TH

Multiples-Based Value

The Multiples-Based Value for International Research Corporation PCL (IRCP) under the Base Case is 0.99 THB. Compared with the current market price of 0.24 THB, the stock appears Undervalued by 76%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

IRCP Multiples-Based Value

Undervaluation 76%

Multiples-Based Value

Price ฿0.24

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	I	International Research Corporation PCL SET:IRCP	101.3m THB	0.1	-0.5	-1.2	-1.1
US		International Business Machines Corp NYSE:IBM	215.7B USD	3.2	20.4	16.2	23.8
JP		BrainPad Inc TSE:3655	20.9T JPY	4.8	551.4	37.9	52.7
IE		Accenture PLC NYSE:ACN	110.4B USD	1.5	14.4	7.7	9.4
IN		Tata Consultancy Services Ltd NSE:TCS	9.1T INR	3.4	18.6	12	13
IN		Infosys Ltd NSE:INFY	5.2T INR	3	18.5	12.1	13.8
IN		HCL Technologies Ltd NSE:HCLTECH	3.9T INR	3	23.4	13.6	16.2
JP		Fujitsu Ltd TSE:6702	5.9T JPY	1.7	12.3	11.3	15.7
JP	N	NTT Data Group Corp DUS:NT5	30.3B EUR	1.2	38.8	9.9	21
JP		NTT Data Corp TSE:9613	5.6T JPY	1.2	39.1	9.9	21.1
JP		NEC Corp TSE:6701	5.2T JPY	1.5	21	10.8	16.2

				Revenue Growth	P/S to Growth
TH	I	International Research Corporation PCL SET:IRCP	Average P/S: 2.2 0.1	N/A	N/A
US		International Business Machines Corp NYSE:IBM	3.2	5%	0.6
JP		BrainPad Inc TSE:3655	4.8	15%	0.3
IE		Accenture PLC NYSE:ACN	1.5	6%	0.3
IN		Tata Consultancy Services Ltd NSE:TCS	3.4	8%	0.4
IN		Infosys Ltd NSE:INFY	3	9%	0.3
IN		HCL Technologies Ltd NSE:HCLTECH	3	10%	0.3
JP		Fujitsu Ltd TSE:6702	1.7	2%	0.9
JP	N	NTT Data Group Corp DUS:NT5	1.2	6%	0.2
JP		NTT Data Corp TSE:9613	1.2	6%	0.2
JP		NEC Corp TSE:6701	1.5	6%	0.2

				Earnings Growth	PEG
TH	I	International Research Corporation PCL SET:IRCP	Average P/E: 75.8 Negative Multiple: -0.5	N/A	N/A
US		International Business Machines Corp NYSE:IBM	20.4	10%	2
JP		BrainPad Inc TSE:3655	551.4	17%	32.4
IE		Accenture PLC NYSE:ACN	14.4	10%	1.4
IN		Tata Consultancy Services Ltd NSE:TCS	18.6	12%	1.6
IN		Infosys Ltd NSE:INFY	18.5	8%	2.3
IN		HCL Technologies Ltd NSE:HCLTECH	23.4	8%	2.9
JP		Fujitsu Ltd TSE:6702	12.3	20%	0.6
JP	N	NTT Data Group Corp DUS:NT5	38.8	19%	2
JP		NTT Data Corp TSE:9613	39.1	-81%	N/A
JP		NEC Corp TSE:6701	21	25%	0.8

				EBITDA Growth	EV/EBITDA to Growth
TH	I	International Research Corporation PCL SET:IRCP	Average EV/EBITDA: 14.1 Negative Multiple: -1.2	N/A	N/A
US		International Business Machines Corp NYSE:IBM	16.2	13%	1.2
JP		BrainPad Inc TSE:3655	37.9	N/A	N/A
IE		Accenture PLC NYSE:ACN	7.7	7%	1.1
IN		Tata Consultancy Services Ltd NSE:TCS	12	9%	1.3
IN		Infosys Ltd NSE:INFY	12.1	8%	1.5
IN		HCL Technologies Ltd NSE:HCLTECH	13.6	9%	1.5
JP		Fujitsu Ltd TSE:6702	11.3	13%	0.9
JP	N	NTT Data Group Corp DUS:NT5	9.9	12%	0.8
JP		NTT Data Corp TSE:9613	9.9	12%	0.8
JP		NEC Corp TSE:6701	10.8	14%	0.8

				EBIT Growth	EV/EBIT to Growth
TH	I	International Research Corporation PCL SET:IRCP	Average EV/EBIT: 20.3 Negative Multiple: -1.1	N/A	N/A
US		International Business Machines Corp NYSE:IBM	23.8	19%	1.3
JP		BrainPad Inc TSE:3655	52.7	N/A	N/A
IE		Accenture PLC NYSE:ACN	9.4	7%	1.3
IN		Tata Consultancy Services Ltd NSE:TCS	13	9%	1.4
IN		Infosys Ltd NSE:INFY	13.8	9%	1.5
IN		HCL Technologies Ltd NSE:HCLTECH	16.2	9%	1.8
JP		Fujitsu Ltd TSE:6702	15.7	N/A	N/A
JP	N	NTT Data Group Corp DUS:NT5	21	N/A	N/A
JP		NTT Data Corp TSE:9613	21.1	N/A	N/A
JP		NEC Corp TSE:6701	16.2	14%	1.2

International Research Corporation PCL
SET:IRCP

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

IRCP Competitors Multiples
International Research Corporation PCL Competitors

See Also

Company

Help

Tools

Stocks

International Research Corporation PCL SET:IRCP

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

IRCP Competitors Multiples International Research Corporation PCL Competitors

See Also

Company

Help

Tools

Stocks

International Research Corporation PCL
SET:IRCP

IRCP Competitors Multiples
International Research Corporation PCL Competitors