THB
Metric FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
0 532.2m 642.9m 657.9m 582.2m 576.9m 573.2m 631.3m 658.4m 733.4m
— (369.7m) (398m) (406.9m) (383.5m) (406.8m) (419.6m) (453.6m) (449.2m) (495.1m)
— 162.6m 244.8m 251m 198.7m 170.1m 153.6m 177.8m 209.1m 238.4m
— (58.4m) (97.1m) (113.1m) (114.8m) (105.2m) (130.2m) (134.6m) (129.5m) (147.2m)
— (58.4m) (97.1m) (116.7m) (124.8m) (114m) (136.3m) (137.3m) (134.9m) (149.5m)
— — — 3.6m 10m 8.8m 6m 2.8m 5.4m 2.4m
0 104.2m 147.8m 137.9m 83.9m 64.9m 23.4m 43.2m 79.6m 91.2m
— (90.3k) (598.9k) (5.2m) (10.9m) (13.6m) (10.8m) (1.7m) (754.8k) 1.5m
— — 924.6k 2.8m 10.9m 13.6m 11m 4.7m 851.8k 139.7k
— 3m 1m — — — — — — —
— 107.2m 148.2m 132.7m 73m 51.3m 12.6m 41.6m 78.8m 92.7m
— (21.5m) (30.1m) (26.6m) (15.8m) (5.9m) (688k) 694.8k 895.5k (6.2m)
— 85.7m 118.1m 106.1m 57.2m 45.4m 11.9m 42.3m 79.7m 86.6m
— 85.7m 118.1m 106.1m 57.2m 45.4m 11.9m 42.3m 79.7m 86.6m
— 0.14 0.20 0.18 0.10 0.08 0.02 0.07 0.13 0.14